30.50
+1.67%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 5.25bn
FY2016FY2025
Net income
THB 776.2m
FY2016FY2025
Free cash flow
THB 342.5m
FY2016FY2025
Shareholders' equity
THB 4.33bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 5.25bn | THB 6.78bn | THB 6.05bn | THB 4.57bn | THB 3.44bn | THB 3.27bn | THB 3.30bn | THB 2.83bn | THB 2.69bn | THB 2.71bn |
| Gross profit | THB 2.33bn | THB 3.14bn | THB 2.71bn | THB 1.86bn | THB 1.36bn | THB 1.20bn | THB 1.22bn | THB 1.03bn | THB 1.05bn | THB 1.19bn |
| Operating income | THB 829.1m | THB 1.57bn | THB 1.37bn | THB 821.9m | THB 539.8m | THB 786.7m | THB 769.5m | THB 664.1m | THB 704.4m | THB 452.6m |
| Net income | THB 776.2m | THB 1.25bn | THB 1.07bn | THB 653.2m | THB 410.8m | THB 380.2m | THB 403.1m | THB 351.6m | THB 401.1m | THB 410.2m |
| Diluted earnings per share | 2.56 | 4.07 | 3.49 | 2.12 | 1.34 | 1.23 | 1.33 | 1.16 | 1.32 | 1.35 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 5.59bn | THB 5.92bn | THB 5.68bn | THB 4.56bn | THB 3.85bn | THB 3.65bn | THB 3.39bn | THB 2.92bn | THB 2.76bn | THB 2.45bn |
| Cash and short-term investments | THB 1.22bn | THB 1.78bn | THB 2.53bn | THB 2.13bn | THB 1.75bn | THB 1.61bn | THB 1.31bn | THB 1.09bn | THB 1.06bn | THB 585.8m |
| Total liabilities | THB 1.13bn | THB 1.43bn | THB 1.78bn | THB 1.20bn | THB 841.9m | THB 774.1m | THB 646.2m | THB 499.4m | THB 506.0m | THB 451.1m |
| Debt | THB 12.0m | THB 51.7m | THB 70.2m | THB 81.9m | THB 73.3m | THB 102.1m | THB 30.1m | THB 5.6m | THB 5.2m | THB 4.3m |
| Shareholders' equity | THB 4.33bn | THB 4.39bn | THB 3.82bn | THB 3.26bn | THB 2.91bn | THB 2.77bn | THB 2.65bn | THB 2.43bn | THB 2.26bn | THB 2.00bn |
| Shares outstanding | 304m | 308m | 308m | 308m | 307m | 309m | 304m | 304m | 304m | 303m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 838.1m | THB 1.31bn | THB 1.66bn | THB 1.01bn | THB 693.4m | THB 539.9m | THB 605.7m | THB 433.5m | THB 712.1m | THB 671.2m |
| Capital spending | −THB 495.6m | −THB 1.42bn | −THB 779.4m | −THB 316.1m | −THB 105.5m | −THB 79.7m | −THB 98.7m | −THB 170.8m | −THB 94.7m | −THB 144.4m |
| Free cash flow | THB 342.5m | −THB 109.8m | THB 884.2m | THB 698.9m | THB 587.9m | THB 460.2m | THB 506.9m | THB 262.7m | THB 617.4m | THB 526.8m |
| Dividends paid | −THB 693.6m | −THB 670.7m | −THB 508.7m | −THB 338.1m | −THB 310.5m | −THB 252.6m | −THB 200.8m | −THB 210.0m | −THB 163.3m | −THB 126.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 1.50bn | THB 1.29bn | THB 1.21bn | THB 1.35bn | THB 1.55bn | THB 1.14bn | THB 1.38bn | THB 1.57bn |
| Gross profit | THB 662.4m | THB 590.8m | THB 528.5m | THB 586.4m | THB 685.6m | THB 525.6m | THB 638.4m | THB 720.0m |
| Operating income | THB 196.7m | THB 207.9m | THB 131.9m | THB 226.1m | THB 297.9m | THB 277.6m | THB 229.0m | THB 376.1m |
| Net income | THB 188.8m | THB 182.9m | THB 121.3m | THB 183.3m | THB 248.1m | THB 223.6m | THB 189.1m | THB 300.3m |
| Diluted earnings per share | 0.61 | 0.59 | 0.40 | 0.60 | 0.82 | 0.74 | 0.61 | 0.98 |
| Cash from operations | THB 235.0m | THB 249.0m | THB 271.0m | THB 305.0m | THB 121.0m | THB 137.0m | THB 353.0m | THB 322.0m |
| Capital spending | −THB 60.0m | −THB 29.0m | −THB 49.0m | −THB 171.0m | −THB 74.0m | −THB 239.0m | −THB 448.0m | −THB 580.0m |
| Free cash flow | THB 175.0m | THB 220.0m | THB 222.0m | THB 134.0m | THB 47.0m | −THB 102.0m | −THB 95.0m | −THB 258.0m |
| Total assets | THB 5.55bn | THB 5.84bn | THB 5.59bn | THB 5.49bn | THB 5.51bn | THB 6.08bn | THB 5.92bn | THB 5.74bn |
| Cash and short-term investments | THB 1.06bn | THB 1.42bn | THB 1.22bn | THB 1.09bn | THB 1.02bn | THB 1.66bn | THB 1.78bn | THB 1.84bn |
| Debt | THB 12.3m | THB 12.2m | THB 23.9m | THB 11.7m | THB 14.7m | THB 17.8m | THB 12.9m | THB 13.9m |
| Shareholders' equity | THB 4.17bn | THB 4.52bn | THB 4.33bn | THB 4.28bn | THB 4.16bn | THB 4.61bn | THB 4.39bn | THB 4.20bn |
Financial ratios
Data as of 5 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 44.3% | 46.4% | 44.8% | 40.8% | 39.3% | 36.7% |
| Operating margin | 15.8% | 23.1% | 22.6% | 18.0% | 15.7% | 24.1% |
| Net margin | 14.8% | 18.5% | 17.7% | 14.3% | 11.9% | 11.6% |
| Return on equity | 17.9% | 28.5% | 28.1% | 20.0% | 14.1% | 13.7% |
| Return on assets | 13.9% | 21.2% | 18.9% | 14.3% | 10.7% | 10.4% |
| Free cash flow yield | 14.1% | 28.3% | 25.4% | 13.8% | 8.3% | 6.4% |
| Revenue growth | -22.5% | 11.9% | 32.5% | 32.6% | 5.4% | -1.0% |
| Earnings growth | -38.0% | 16.6% | 64.5% | 59.0% | 8.1% | -5.7% |
| Current ratio | 2.20x | 2.09x | 2.22x | 2.87x | 3.39x | 3.52x |
| Debt to equity | 0.00x | 0.00x | 0.01x | 0.01x | 0.01x | 0.01x |
| Equity ratio | 77.6% | 74.2% | 67.2% | 71.4% | 75.5% | 76.0% |
| Interest coverage | 468.95x | 763.50x | 535.80x | 359.70x | 214.58x | 249.50x |
| Buybacks as a share of market value | 1.4% | 0.1% | 0.0% | -0.5% | 0.8% | -1.8% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.8% | 10.0% | 7.6% |
| Operating income | 0.3% | 1.1% | 9.0% |
| Net income | 5.9% | 15.3% | 10.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 45.5% | 44.4% | 42.9% | 41.7% |
| Operating margin | 19.9% | 20.2% | 20.1% | 20.4% |
| Net margin | 16.9% | 16.6% | 15.5% | 14.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 12.0 | 16.6 | 24.8 | 20.9 | 19.6 | 15.7 | 15.0 | 11.9 | 20.5 | 23.4 |
| Price to sales | 1.8 | 3.1 | 4.4 | 3.0 | 2.3 | 1.8 | 1.8 | 1.5 | 3.1 | 3.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 11 years. Last went ex-dividend on 29 Apr 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 1.75 | 2.25 | 2.18 | 1.65 | 1.10 | 1.02 | 0.83 | 0.66 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.