S 
0.19
0.00%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹10.6m
FY2016FY2025
Net income
−₹43.1m
FY2016FY2025
Free cash flow
₹5.8m
FY2016FY2025
Shareholders' equity
−₹5.96bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹10.6m | ₹10.7m | ₹10.8m | ₹11.0m | ₹22.4m | ₹28.65bn | ₹53.18bn | ₹50.55bn | ₹35.12bn | ₹26.95bn |
| Operating income | −₹50.4m | −₹64.5m | −₹64.1m | −₹80.1m | −₹87.9m | −₹12.71bn | ₹2.81bn | ₹1.79bn | ₹1.03bn | ₹805.5m |
| Net income | −₹43.1m | −₹58.0m | −₹56.1m | −₹67.3m | −₹76.6m | −₹12.20bn | ₹1.58bn | ₹846.9m | ₹436.8m | ₹156.8m |
| Diluted earnings per share | -0.06 | -0.08 | -0.08 | -0.09 | -0.10 | -16.57 | 2.14 | 1.15 | 0.59 | 0.21 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹3.35bn | ₹3.40bn | ₹3.47bn | ₹3.53bn | ₹3.63bn | ₹3.72bn | ₹17.80bn | ₹17.32bn | ₹15.12bn | ₹14.77bn |
| Cash and short-term investments | ₹1.7m | ₹2.7m | ₹18.4m | ₹13.9m | ₹31.2m | ₹4.4m | ₹16.5m | ₹20.5m | ₹115.0m | — |
| Total liabilities | ₹9.31bn | ₹9.32bn | ₹9.33bn | ₹9.34bn | ₹9.37bn | ₹9.38bn | ₹11.27bn | ₹11.38bn | ₹11.00bn | ₹11.06bn |
| Debt | ₹8.99bn | ₹8.99bn | ₹8.99bn | ₹8.99bn | ₹8.98bn | ₹8.98bn | ₹9.61bn | ₹9.91bn | ₹9.13bn | ₹8.60bn |
| Shareholders' equity | −₹5.96bn | −₹5.92bn | −₹5.86bn | −₹5.81bn | −₹5.74bn | −₹5.66bn | ₹6.53bn | ₹5.94bn | ₹4.12bn | ₹3.70bn |
| Shares outstanding | 736m | 736m | 736m | 736m | 736m | 736m | 736m | 738m | 738m | 760m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹5.8m | −₹9.7m | ₹12.0m | −₹11.4m | ₹24.8m | ₹512.6m | ₹1.56bn | −₹157.9m | ₹782.1m | ₹123.9m |
| Capital spending | — | — | — | — | — | — | −₹4.6m | — | — | −₹30.5m |
| Free cash flow | ₹5.8m | −₹9.7m | ₹12.0m | −₹11.4m | ₹24.8m | ₹512.6m | ₹1.56bn | −₹157.9m | ₹782.1m | ₹93.5m |
| Dividends paid | — | — | — | — | — | — | — | −₹66.4m | — | — |
Latest quarters
By quarter end
| Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹2.7m | ₹2.7m | ₹2.7m | ₹2.6m | ₹2.6m | ₹2.7m | ₹2.7m | ₹2.7m |
| Operating income | −₹9.4m | −₹9.5m | −₹11.1m | −₹13.0m | −₹12.8m | −₹12.5m | −₹12.1m | −₹13.8m |
| Net income | −₹9.4m | −₹9.5m | −₹11.1m | −₹5.7m | −₹12.8m | −₹12.5m | −₹12.1m | −₹7.3m |
| Diluted earnings per share | -0.01 | -0.01 | -0.02 | -0.01 | -0.02 | -0.02 | -0.02 | -0.01 |
| Cash from operations | — | — | — | ₹5.0m | −₹1.0m | — | — | — |
| Total assets | ₹3.31bn | ₹3.32bn | — | ₹3.35bn | ₹3.36bn | ₹3.37bn | — | ₹3.40bn |
| Cash and short-term investments | ₹2.7m | ₹3.0m | — | ₹1.7m | ₹1.9m | ₹2.3m | — | ₹2.7m |
| Debt | ₹8.99bn | ₹8.99bn | — | ₹8.99bn | ₹8.99bn | ₹8.99bn | — | ₹8.99bn |
| Shareholders' equity | −₹5.99bn | −₹5.98bn | — | −₹5.96bn | −₹5.96bn | −₹5.94bn | — | −₹5.92bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -1.1% | -79.4% | -54.3% |
| Operating income | -14.3% | -66.9% | — |
| Net income | -13.8% | -67.7% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -540.2% | -601.5% | -45.5% | -2.7% |
| Net margin | -475.1% | -521.4% | -43.5% | -4.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -4.4 | -6.0 | -5.3 | -7.7 | -13.5 | -0.1 | 0.8 | 9.8 | 44.3 | 12.1 |
| Price to sales | 18.1 | 32.5 | 27.2 | 47.0 | 46.1 | 0.0 | 0.0 | 0.2 | 0.6 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 25 Sept 2017.
| FY2018 | FY2011 | FY2010 | FY2009 | FY2008 | |
|---|---|---|---|---|---|
| Paid in the year | 0.075 | 0.05 | 0.063 | 0.038 | 0.025 |
- 2-for-1 split · 3 Jul 2017
- 2-for-1 split · 7 Apr 2011
- 2-for-1 split · 26 Sept 2008
- 2-for-1 split · 4 Feb 2008
- 5-for-2 split · 8 Dec 2006
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.