S 
1.00
-1.96%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 723.0m
FY2016FY2025
Net income
THB 62.9m
FY2016FY2025
Free cash flow
THB 77.2m
FY2016FY2025
Shareholders' equity
THB 359.6m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 723.0m | THB 816.3m | THB 761.0m | THB 709.8m | THB 641.1m | THB 443.5m | THB 597.3m | THB 544.5m | THB 437.9m | THB 410.5m |
| Gross profit | THB 147.3m | THB 159.1m | THB 140.0m | THB 95.6m | THB 85.7m | THB 39.7m | THB 116.5m | THB 97.5m | THB 70.6m | THB 61.2m |
| Operating income | THB 59.6m | THB 93.0m | THB 69.6m | THB 27.6m | THB 15.5m | −THB 32.0m | THB 33.8m | THB 24.9m | THB 10.5m | −THB 18.3m |
| Net income | THB 62.9m | THB 69.0m | THB 54.6m | THB 21.8m | THB 13.5m | −THB 43.6m | THB 38.2m | THB 11.8m | THB 6.3m | −THB 23.6m |
| Diluted earnings per share | 0.20 | 0.22 | 0.17 | 0.07 | 0.04 | -0.14 | 0.12 | 0.04 | 0.02 | -0.08 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 659.2m | THB 547.1m | THB 542.0m | THB 513.7m | THB 500.6m | THB 434.8m | THB 436.9m | THB 383.7m | THB 347.9m | THB 304.2m |
| Cash and short-term investments | THB 77.7m | THB 21.9m | THB 37.1m | THB 13.7m | THB 20.4m | THB 22.6m | THB 11.3m | THB 19.5m | THB 15.6m | THB 21.7m |
| Total liabilities | THB 299.7m | THB 234.6m | THB 285.6m | THB 305.2m | THB 313.8m | THB 261.5m | THB 225.4m | THB 207.7m | THB 182.2m | THB 144.6m |
| Debt | THB 138.4m | THB 78.0m | THB 131.1m | THB 164.7m | THB 184.5m | THB 145.0m | THB 110.9m | THB 99.6m | THB 86.9m | THB 58.6m |
| Shareholders' equity | THB 359.6m | THB 312.5m | THB 256.4m | THB 208.4m | THB 186.8m | THB 173.3m | THB 211.5m | THB 176.0m | THB 165.7m | THB 159.7m |
| Shares outstanding | 317m | 317m | 317m | 316m | 309m | 317m | 313m | 307m | 307m | 307m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 129.0m | THB 88.6m | THB 90.4m | THB 80.1m | THB 710,123 | THB 24.7m | THB 61.4m | THB 42.7m | THB 11.7m | THB 27.7m |
| Capital spending | −THB 51.8m | −THB 28.6m | −THB 13.5m | −THB 39.9m | −THB 6.6m | −THB 18.5m | −THB 39.2m | −THB 27.3m | −THB 23.1m | −THB 14.4m |
| Free cash flow | THB 77.2m | THB 59.9m | THB 76.9m | THB 40.2m | −THB 5.9m | THB 6.2m | THB 22.2m | THB 15.4m | −THB 11.4m | THB 13.3m |
| Dividends paid | −THB 15.8m | −THB 12.7m | −THB 6.6m | −THB 433,380 | −THB 433,380 | −THB 15.3m | −THB 9.0m | −THB 9.0m | −THB 9.0m | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 187.8m | THB 187.7m | THB 187.8m | THB 170.8m | THB 173.9m | THB 190.6m | THB 189.0m | THB 214.4m |
| Gross profit | THB 35.6m | THB 44.2m | THB 45.5m | THB 37.1m | THB 34.5m | THB 36.7m | THB 35.2m | THB 41.1m |
| Operating income | THB 16.8m | THB 22.5m | THB 7.5m | THB 20.2m | THB 11.0m | THB 18.9m | THB 19.2m | THB 26.9m |
| Net income | THB 12.3m | THB 21.9m | THB 18.1m | THB 19.7m | THB 11.4m | THB 13.7m | THB 10.4m | THB 21.7m |
| Diluted earnings per share | 0.04 | 0.07 | 0.06 | 0.06 | 0.04 | 0.04 | 0.03 | 0.07 |
| Cash from operations | THB 6.0m | THB 12.0m | THB 42.0m | THB 31.0m | THB 27.0m | THB 29.0m | THB 22.0m | THB 22.0m |
| Capital spending | −THB 8.0m | −THB 5.0m | −THB 38.0m | −THB 2.0m | −THB 3.0m | −THB 7.0m | −THB 13.0m | −THB 7.0m |
| Free cash flow | −THB 2.0m | THB 7.0m | THB 4.0m | THB 29.0m | THB 24.0m | THB 22.0m | THB 9.0m | THB 15.0m |
| Total assets | THB 688.2m | THB 663.1m | THB 659.2m | THB 570.4m | THB 558.4m | THB 589.4m | THB 547.1m | THB 550.5m |
| Cash and short-term investments | THB 45.5m | THB 70.4m | THB 77.7m | THB 48.0m | THB 33.1m | THB 33.1m | THB 21.9m | THB 20.6m |
| Debt | THB 72.0m | THB 72.9m | THB 104.0m | THB 45.1m | THB 52.6m | THB 66.0m | THB 63.7m | THB 66.4m |
| Shareholders' equity | THB 381.1m | THB 381.5m | THB 359.6m | THB 341.5m | THB 321.7m | THB 326.2m | THB 312.5m | THB 302.3m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.6% | 10.3% | 5.6% |
| Operating income | 29.3% | — | 36.7% |
| Net income | 42.3% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 19.9% | 18.0% | 16.3% | 16.6% |
| Operating margin | 9.9% | 8.3% | 5.7% | 4.4% |
| Net margin | 8.6% | 6.9% | 4.4% | 3.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 4.2 | 5.4 | 8.1 | 17.8 | 38.7 | -6.6 | 6.6 | 27.8 | 56.6 | -21.5 |
| Price to sales | 0.4 | 0.5 | 0.6 | 0.6 | 0.8 | 0.7 | 0.4 | 0.6 | 0.8 | 1.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 8 May 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2020 | FY2019 | FY2013 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.04 | 0.05 | 0.04 | 0.021 | 0.001 | 0.049 | 0.029 | 0.033 |
- 39-for-38 split · 17 Mar 2022
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.