S 
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹1.76bn
FY2017FY2026
Net income
−₹96.9m
FY2017FY2026
Free cash flow
₹133.6m
FY2017FY2026
Shareholders' equity
₹464.6m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1.76bn | ₹2.30bn | ₹1.52bn | ₹1.49bn | ₹1.98bn | ₹1.65bn | ₹1.60bn | ₹1.88bn | ₹1.95bn | ₹1.47bn |
| Gross profit | −₹67.6m | ₹52.9m | ₹49.2m | ₹72.7m | ₹61.6m | ₹71.1m | ₹108.9m | ₹125.0m | ₹120.0m | ₹96.8m |
| Research and development | — | — | — | — | — | — | — | — | ₹25,261 | — |
| Operating income | −₹78.0m | ₹32.7m | ₹33.3m | ₹30.5m | ₹25.3m | ₹33.1m | ₹77.2m | ₹85.0m | ₹74.4m | ₹44.8m |
| Net income | −₹96.9m | ₹6.2m | ₹7.7m | ₹4.2m | ₹3.5m | ₹7.6m | ₹33.7m | ₹39.4m | ₹34.5m | ₹11.2m |
| Diluted earnings per share | -3.02 | 0.24 | 0.27 | 0.24 | 0.20 | 0.44 | 1.90 | 2.28 | 2.00 | 0.51 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹766.3m | ₹1.02bn | ₹859.3m | ₹795.0m | ₹792.0m | ₹701.2m | ₹783.8m | ₹715.8m | ₹609.5m | ₹600.5m |
| Cash and short-term investments | ₹436,000 | ₹129,000 | ₹205,000 | ₹272,000 | ₹149,000 | ₹84,000 | ₹264,000 | ₹438,013 | ₹236,193 | ₹2.3m |
| Total liabilities | ₹301.7m | ₹461.6m | ₹451.4m | ₹393.6m | ₹394.8m | ₹307.5m | ₹397.7m | ₹363.4m | ₹296.5m | ₹322.1m |
| Debt | ₹122.7m | ₹263.8m | ₹328.7m | ₹285.8m | ₹345.1m | ₹289.5m | ₹349.4m | ₹293.8m | ₹262.8m | ₹256.9m |
| Shareholders' equity | ₹464.6m | ₹561.4m | ₹407.9m | ₹401.4m | ₹397.2m | ₹393.7m | ₹386.1m | ₹352.4m | ₹313.0m | ₹278.5m |
| Shares outstanding | 32m | 26m | 28m | 17m | 17m | 17m | 18m | 17m | 17m | 22m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹136.6m | ₹8.4m | −₹23.0m | ₹137.0m | −₹29.9m | ₹85.1m | −₹16.1m | ₹7.2m | ₹27.9m | −₹74.2m |
| Capital spending | −₹2.9m | −₹91.9m | −₹39.0m | −₹8.9m | −₹6.5m | −₹2.8m | −₹8.2m | −₹9.3m | −₹10.6m | −₹1.4m |
| Free cash flow | ₹133.6m | −₹83.5m | −₹62.0m | ₹128.1m | −₹36.3m | ₹82.3m | −₹24.2m | −₹2.1m | ₹17.3m | −₹75.6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹253.1m | ₹429.7m | ₹434.7m | ₹441.0m | ₹459.1m | ₹498.5m | ₹615.4m | ₹613.4m |
| Gross profit | −₹98.8m | −₹54.8m | −₹20.7m | ₹9.7m | ₹14.7m | ₹9.8m | ₹21.9m | ₹15.0m |
| Operating income | −₹117.9m | −₹59.1m | −₹23.1m | −₹2.2m | ₹2.6m | ₹5.5m | ₹6.8m | ₹7.9m |
| Net income | −₹114.4m | −₹63.3m | −₹27.8m | −₹6.8m | ₹1.1m | −₹537,000 | ₹1.4m | ₹2.2m |
| Diluted earnings per share | -3.57 | -1.98 | -1.07 | -0.26 | 0.04 | -0.02 | 0.05 | 0.08 |
| Cash from operations | — | — | — | ₹7.0m | — | ₹32.0m | — | −₹39.0m |
| Capital spending | — | — | — | −₹2.0m | — | −₹91.0m | — | −₹55.0m |
| Free cash flow | — | — | — | ₹5.0m | — | −₹59.0m | — | −₹94.0m |
| Total assets | — | ₹766.3m | — | ₹1.02bn | — | ₹1.02bn | — | ₹1.03bn |
| Cash and short-term investments | ₹436,000 | ₹436,000 | ₹133,000 | ₹133,000 | ₹129,000 | ₹129,000 | ₹275,000 | ₹275,000 |
| Debt | — | ₹122.7m | — | ₹263.7m | — | ₹263.8m | — | ₹289.0m |
| Shareholders' equity | ₹464.6m | ₹464.6m | ₹555.8m | ₹555.8m | ₹561.4m | ₹561.4m | ₹560.6m | ₹560.6m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.9% | 1.4% | 2.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | -0.4% | 1.5% | 2.2% | 4.0% |
| Operating margin | -1.1% | 0.3% | 0.7% | 2.1% |
| Net margin | -2.2% | -1.1% | -0.6% | 0.3% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -16.8 | 42.8 | 56.8 | 106.1 | 102.4 | 52.1 | 13.6 | 60.8 | 23.3 | 97.2 |
| Price to sales | 0.9 | 0.1 | 0.3 | 0.3 | 0.2 | 0.2 | 0.3 | 1.3 | 0.4 | 0.7 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.