S 
365.50
-2.10%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹10.70bn
FY2017FY2026
Net income
₹1.84bn
FY2017FY2026
Free cash flow
−₹1.49bn
FY2017FY2026
Shareholders' equity
₹13.10bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹10.70bn | ₹7.82bn | ₹6.19bn | ₹4.56bn | ₹3.35bn | ₹2.24bn | ₹3.22bn | ₹2.82bn | ₹2.26bn | ₹5.51bn |
| Operating income | ₹2.73bn | ₹3.30bn | ₹2.57bn | ₹1.52bn | ₹658.0m | −₹57.9m | ₹163.5m | −₹388.3m | −₹333.9m | ₹2.20bn |
| Net income | ₹1.84bn | ₹1.57bn | ₹1.88bn | ₹1.12bn | ₹294.0m | −₹224.2m | −₹66.0m | −₹580.6m | −₹574.8m | ₹1.09bn |
| Diluted earnings per share | 21.29 | 18.08 | 21.70 | 12.95 | 3.40 | -2.59 | -1.52 | -13.09 | -13.27 | 25.22 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹23.43bn | ₹17.65bn | ₹14.24bn | ₹11.21bn | ₹9.64bn | ₹9.58bn | ₹10.92bn | ₹12.44bn | ₹14.45bn | ₹15.43bn |
| Cash and short-term investments | ₹2.15bn | ₹2.04bn | ₹1.57bn | ₹711.6m | ₹376.6m | ₹138.2m | ₹33.6m | ₹44.9m | ₹28.4m | ₹176.4m |
| Total liabilities | ₹10.33bn | ₹6.23bn | ₹4.12bn | ₹2.79bn | ₹2.30bn | ₹2.49bn | ₹3.66bn | ₹5.11bn | ₹6.56bn | ₹6.82bn |
| Debt | ₹6.74bn | ₹4.38bn | ₹2.92bn | ₹1.83bn | ₹1.67bn | ₹1.97bn | ₹3.12bn | ₹4.45bn | ₹5.39bn | ₹5.38bn |
| Shareholders' equity | ₹13.10bn | ₹11.43bn | ₹10.12bn | ₹8.42bn | ₹7.34bn | ₹7.09bn | ₹7.26bn | ₹7.33bn | ₹7.89bn | ₹8.61bn |
| Shares outstanding | 87m | 87m | 87m | 87m | 87m | 87m | 43m | 44m | 43m | 43m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹2.59bn | ₹1.62bn | ₹3.04bn | ₹2.57bn | ₹1.30bn | ₹1.19bn | ₹1.63bn | ₹1.28bn | ₹1.26bn | ₹3.11bn |
| Capital spending | −₹4.08bn | −₹2.37bn | −₹3.24bn | −₹2.32bn | −₹578.8m | −₹10.0m | −₹13.4m | −₹167.7m | −₹938.4m | −₹2.25bn |
| Free cash flow | −₹1.49bn | −₹753.3m | −₹199.3m | ₹251.9m | ₹720.3m | ₹1.18bn | ₹1.62bn | ₹1.11bn | ₹326.1m | ₹867.5m |
| Dividends paid | −₹173.2m | −₹259.7m | −₹173.2m | −₹43.3m | −₹43.3m | — | — | — | −₹173.2m | −₹173.2m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹3.80bn | ₹3.51bn | ₹2.36bn | ₹2.10bn | ₹2.73bn | ₹2.67bn | ₹2.08bn | ₹1.56bn |
| Operating income | ₹868.8m | ₹985.2m | ₹520.0m | ₹571.8m | ₹755.6m | ₹756.1m | ₹510.2m | ₹478.1m |
| Net income | ₹652.5m | ₹687.9m | ₹289.7m | ₹362.7m | ₹502.6m | ₹538.3m | ₹330.8m | ₹291.2m |
| Diluted earnings per share | 7.54 | 7.95 | 3.35 | 4.19 | 5.80 | 6.22 | 3.82 | 3.36 |
| Cash from operations | — | — | — | ₹1.18bn | — | ₹1.62bn | — | ₹637.0m |
| Capital spending | — | — | — | −₹1.07bn | — | −₹2.37bn | — | −₹794.0m |
| Free cash flow | — | — | — | ₹104.0m | — | −₹753.0m | — | −₹157.0m |
| Total assets | — | ₹23.43bn | — | ₹19.42bn | — | ₹17.65bn | — | ₹15.13bn |
| Cash and short-term investments | — | ₹2.15bn | ₹3.03bn | ₹2.63bn | ₹2.04bn | ₹2.04bn | ₹1.83bn | ₹1.83bn |
| Debt | — | ₹6.74bn | — | ₹4.93bn | — | ₹4.38bn | — | ₹3.41bn |
| Shareholders' equity | — | ₹13.10bn | ₹12.12bn | ₹12.12bn | ₹11.43bn | ₹11.43bn | ₹10.56bn | ₹10.56bn |
Financial ratios
Data as of 25 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | 25.5% | 42.2% | 41.6% | 33.3% | 19.6% | -2.6% |
| Net margin | 17.2% | 20.0% | 30.4% | 24.6% | 8.8% | -10.0% |
| Return on equity | 14.1% | 13.7% | 18.6% | 13.3% | 4.0% | -3.2% |
| Return on assets | 7.9% | 8.9% | 13.2% | 10.0% | 3.0% | -2.3% |
| Free cash flow yield | 16.8% | 10.1% | 15.9% | 12.4% | 4.7% | 3.0% |
| Revenue growth | 36.9% | 26.4% | 35.7% | 35.9% | 49.8% | -30.6% |
| Earnings growth | 17.7% | -16.7% | 67.7% | 281.0% | -231.1% | 239.6% |
| Current ratio | 1.77x | 1.75x | 1.83x | 1.72x | 1.91x | 1.23x |
| Debt to equity | 0.51x | 0.38x | 0.29x | 0.22x | 0.23x | 0.28x |
| Equity ratio | 55.9% | 64.7% | 71.1% | 75.1% | 76.1% | 74.0% |
| Interest coverage | 7.46x | 12.77x | 10.30x | 9.12x | 3.80x | -0.22x |
| Buybacks as a share of market value | 0.0% | 0.0% | -0.1% | 0.0% | 0.0% | -99.8% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 32.9% | 36.8% | 7.3% |
| Operating income | 21.6% | — | 2.2% |
| Net income | 18.0% | — | 5.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 32.6% | 34.6% | 30.8% | 27.0% |
| Net margin | 18.4% | 21.9% | 18.6% | 13.7% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 17.2 | 19.1 | 14.1 | 31.9 | 48.0 | -45.3 | -35.1 | -3.2 | -4.2 | 3.8 |
| Price to sales | 3.0 | 3.8 | 4.3 | 7.8 | 4.2 | 4.5 | 0.7 | 0.7 | 1.1 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 12 Sept 2025.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2018 | FY2016 | FY2014 | FY2013 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 2.00 | 3.00 | 2.00 | 0.50 | 2.00 | 1.75 | 0.50 | 1.50 |
- 2-for-1 split · 27 Sept 2024
- 5-for-1 split · 23 Aug 2007
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.