S 
6.70
+0.75%
Close of 9 Nov 2026, in NZD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in NZD, from our data supplier.
Revenue
NZD 584.1m
FY2016FY2025
Net income
NZD 63.7m
FY2016FY2025
Free cash flow
NZD 112.3m
FY2016FY2025
Shareholders' equity
NZD 740.4m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | NZD 584.1m | NZD 582.9m | NZD 553.4m | NZD 531.9m | NZD 489.6m | NZD 468.8m | NZD 545.1m | NZD 515.0m | NZD 477.9m | NZD 463.5m |
| Gross profit | NZD 154.8m | NZD 126.2m | NZD 108.6m | NZD 96.9m | NZD 68.8m | NZD 82.5m | NZD 107.4m | NZD 113.9m | NZD 112.3m | NZD 112.7m |
| Research and development | — | — | NZD 663,000 | NZD 1.1m | NZD 1.2m | — | — | — | — | — |
| Operating income | NZD 102.0m | NZD 54.1m | NZD 30.8m | NZD 71.0m | NZD 29.0m | NZD 39.7m | NZD 66.6m | NZD 67.0m | NZD 59.3m | NZD 60.6m |
| Net income | NZD 63.7m | NZD 19.7m | NZD 10.0m | NZD 55.9m | NZD 16.3m | NZD 22.4m | NZD 41.7m | NZD 42.3m | NZD 37.5m | NZD 34.7m |
| Diluted earnings per share | 0.68 | 0.21 | 0.11 | 0.60 | 0.17 | 0.24 | 0.45 | 0.45 | 0.40 | 0.37 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | NZD 1.01bn | NZD 1.05bn | NZD 1.07bn | NZD 977.7m | NZD 940.4m | NZD 931.9m | NZD 821.2m | NZD 809.4m | NZD 820.0m | NZD 797.8m |
| Cash and short-term investments | NZD 11.6m | NZD 14.5m | NZD 6.8m | NZD 9.5m | NZD 3.9m | NZD 3.0m | NZD 8.3m | NZD 2.6m | NZD 5.2m | NZD 3.6m |
| Total liabilities | NZD 266.3m | NZD 342.4m | NZD 387.7m | NZD 313.2m | NZD 307.0m | NZD 320.9m | NZD 233.7m | NZD 228.0m | NZD 244.7m | NZD 240.1m |
| Debt | NZD 146.4m | NZD 234.3m | NZD 244.0m | NZD 193.5m | NZD 218.9m | NZD 227.7m | NZD 139.0m | NZD 155.0m | NZD 186.6m | NZD 177.5m |
| Shareholders' equity | NZD 740.4m | NZD 704.0m | NZD 684.6m | NZD 664.5m | NZD 633.4m | NZD 611.0m | NZD 587.5m | NZD 581.3m | NZD 575.3m | NZD 557.7m |
| Shares outstanding | 94m | 94m | 94m | 94m | 94m | 94m | 94m | 94m | 93m | 93m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | NZD 135.3m | NZD 131.0m | NZD 41.1m | NZD 44.9m | NZD 32.2m | NZD 18.8m | NZD 48.7m | NZD 72.4m | NZD 50.3m | NZD 34.4m |
| Capital spending | −NZD 23.0m | −NZD 47.4m | −NZD 64.4m | −NZD 53.4m | −NZD 39.1m | −NZD 43.2m | −NZD 38.3m | −NZD 24.7m | −NZD 36.8m | −NZD 42.1m |
| Free cash flow | NZD 112.3m | NZD 83.6m | −NZD 23.4m | −NZD 8.5m | −NZD 6.8m | −NZD 24.4m | NZD 10.3m | NZD 47.6m | NZD 13.5m | −NZD 7.8m |
| Dividends paid | −NZD 9.4m | −NZD 10.3m | −NZD 15.0m | — | — | −NZD 17.8m | −NZD 21.5m | −NZD 21.5m | −NZD 21.5m | −NZD 21.5m |
Latest quarters
By quarter end
| Sept 2025 | Mar 2025 | Sept 2024 | Mar 2024 | Sept 2023 | Jun 2023 | Mar 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | NZD 298.1m | NZD 286.0m | NZD 306.9m | NZD 276.0m | NZD 275.8m | NZD 137.9m | NZD 277.6m | NZD 138.8m |
| Gross profit | NZD 74.2m | NZD 80.5m | NZD 57.6m | NZD 68.6m | NZD 51.7m | NZD 25.9m | NZD 56.9m | NZD 28.5m |
| Operating income | NZD 47.6m | NZD 53.4m | NZD 19.0m | NZD 35.2m | NZD 9.5m | NZD 700,000 | NZD 21.2m | NZD 7.4m |
| Net income | NZD 29.7m | NZD 34.0m | NZD 3.5m | NZD 16.2m | −NZD 1.1m | −NZD 549,000 | NZD 11.1m | NZD 5.5m |
| Diluted earnings per share | 0.32 | 0.36 | 0.04 | 0.17 | -0.01 | -0.01 | 0.12 | 0.06 |
| Total assets | NZD 1.01bn | NZD 1.05bn | NZD 1.05bn | NZD 1.07bn | NZD 1.07bn | NZD 1.07bn | NZD 1.03bn | NZD 1.03bn |
| Cash and short-term investments | NZD 11.6m | NZD 11.9m | NZD 14.5m | NZD 6.5m | NZD 6.8m | NZD 6.8m | NZD 11.4m | NZD 11.4m |
| Debt | NZD 131.8m | NZD 201.9m | NZD 220.4m | NZD 248.7m | NZD 232.5m | NZD 232.5m | NZD 228.1m | NZD 228.1m |
| Shareholders' equity | NZD 740.4m | NZD 710.5m | NZD 704.0m | NZD 694.1m | NZD 684.6m | NZD 685.0m | NZD 692.0m | NZD 692.4m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.2% | 4.5% | 2.9% |
| Operating income | 12.8% | 20.8% | 8.6% |
| Net income | 4.4% | 23.2% | 16.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 24.1% | 21.6% | 19.9% | 21.1% |
| Operating margin | 13.4% | 11.4% | 10.2% | 11.1% |
| Net margin | 7.1% | 6.6% | 5.9% | 6.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 10.9 | 20.2 | 37.8 | 6.9 | 27.9 | 21.8 | 17.8 | 14.6 | 20.7 | 18.2 |
| Price to sales | 1.2 | 0.7 | 0.7 | 0.7 | 0.9 | 1.0 | 1.4 | 1.2 | 1.6 | 1.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 19 May 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.148 | 0.207 | 0.222 | 0.25 | 0.094 | 0.15 | 0.319 | 0.21 |
- 1-to-1 reverse split · 13 Jul 1998
- 11-for-10 split · 2 Dec 1996
- 11-for-10 split · 6 Dec 1993
- 11-for-10 split · 30 Nov 1992
- 11-for-10 split · 27 Nov 1991
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.