S 
159.72
-5.13%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹12.48bn
FY2017FY2026
Net income
₹5.03bn
FY2017FY2026
Free cash flow
−₹779.9m
FY2017FY2026
Shareholders' equity
₹21.82bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹12.48bn | ₹11.30bn | ₹9.57bn | ₹7.39bn | ₹3.23bn | ₹1.70bn | ₹6.06bn | ₹4.71bn | ₹3.92bn | ₹3.23bn |
| Operating income | ₹3.05bn | ₹2.89bn | ₹1.55bn | ₹4.94bn | −₹865.3m | −₹1.78bn | ₹389.7m | −₹223.3m | −₹328.1m | −₹417.9m |
| Net income | ₹5.03bn | ₹855.0m | −₹2.35bn | −₹3.39bn | −₹4.43bn | −₹4.78bn | −₹3.00bn | −₹3.03bn | −₹1.85bn | −₹1.06bn |
| Diluted earnings per share | 22.65 | 3.87 | -10.50 | -15.51 | -20.33 | -21.51 | -13.50 | -13.92 | -8.49 | -4.78 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹44.54bn | ₹36.67bn | ₹34.45bn | ₹34.96bn | ₹23.87bn | ₹24.88bn | ₹26.08bn | ₹28.51bn | ₹29.36bn | ₹25.71bn |
| Cash and short-term investments | ₹1.94bn | ₹746.9m | ₹1.47bn | ₹1.72bn | ₹1.58bn | ₹1.45bn | ₹834.0m | ₹816.5m | ₹880.7m | ₹1.06bn |
| Total liabilities | ₹21.68bn | ₹25.25bn | ₹24.07bn | ₹34.41bn | ₹30.25bn | ₹26.83bn | ₹16.2m | ₹23.14bn | ₹20.18bn | ₹14.66bn |
| Debt | ₹18.54bn | ₹22.46bn | ₹21.23bn | ₹30.47bn | ₹26.46bn | ₹24.44bn | ₹21.52bn | ₹21.30bn | ₹18.59bn | ₹13.37bn |
| Shareholders' equity | ₹21.82bn | ₹11.42bn | ₹10.39bn | ₹547.3m | −₹6.39bn | −₹1.95bn | −₹8.97bn | ₹5.38bn | ₹8.79bn | ₹9.85bn |
| Shares outstanding | 222m | 221m | 223m | 218m | 218m | 222m | 222m | 218m | 218m | 222m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹2.58bn | ₹1.51bn | ₹2.75bn | ₹2.17bn | ₹263.1m | ₹216.5m | ₹1.62bn | ₹1.01bn | ₹759.0m | ₹515.5m |
| Capital spending | −₹3.36bn | −₹1.37bn | −₹379.4m | −₹74.6m | −₹3.9m | −₹6.7m | −₹281.8m | −₹1.60bn | −₹1.20bn | −₹977.0m |
| Free cash flow | −₹779.9m | ₹139.9m | ₹2.37bn | ₹2.10bn | ₹259.2m | ₹209.8m | ₹1.34bn | −₹593.9m | −₹445.0m | −₹461.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹3.05bn | ₹3.45bn | ₹3.38bn | ₹2.93bn | ₹2.72bn | ₹3.19bn | ₹2.96bn | ₹2.66bn |
| Operating income | ₹673.5m | ₹734.4m | ₹923.0m | ₹775.2m | ₹614.3m | ₹925.4m | ₹811.7m | ₹633.4m |
| Net income | ₹182.5m | ₹3.54bn | ₹396.1m | ₹924.3m | ₹172.8m | ₹458.7m | ₹227.8m | ₹126.2m |
| Diluted earnings per share | 0.82 | 15.92 | 1.79 | 4.18 | 0.78 | 2.07 | 1.02 | 0.56 |
| Cash from operations | — | — | — | ₹1.66bn | — | — | — | — |
| Capital spending | — | — | — | −₹945.0m | — | — | — | — |
| Free cash flow | — | — | — | ₹711.0m | — | — | — | — |
| Total assets | — | ₹44.54bn | — | ₹38.42bn | — | ₹36.67bn | — | ₹35.19bn |
| Cash and short-term investments | ₹1.94bn | ₹1.94bn | ₹1.73bn | ₹1.73bn | ₹743.3m | ₹699.7m | ₹1.95bn | ₹2.18bn |
| Debt | — | ₹17.26bn | — | ₹901.6m | — | ₹21.58bn | — | ₹21.65bn |
| Shareholders' equity | ₹22.86bn | ₹21.82bn | ₹18.34bn | ₹17.84bn | ₹11.42bn | ₹11.42bn | ₹10.65bn | ₹10.65bn |
Financial ratios
Data as of 21 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Operating margin | 24.4% | 25.6% | 16.2% | 66.8% | -26.8% | -104.5% | — |
| Net margin | 40.3% | 7.6% | -24.5% | -45.8% | -137.3% | -281.7% | — |
| Return on equity | 23.1% | 7.5% | -22.6% | -618.6% | 69.4% | 244.4% | — |
| Return on assets | 11.3% | 2.3% | -6.8% | -9.7% | -18.6% | -19.2% | — |
| Free cash flow yield | 16.7% | 8.2% | 8.8% | 6.4% | 0.8% | — | 7.5% |
| Revenue growth | 10.4% | 18.0% | 29.6% | 128.8% | 90.3% | -72.0% | — |
| Earnings growth | 488.3% | -136.4% | -30.7% | -23.6% | -7.2% | 59.3% | — |
| Current ratio | 0.81x | 0.59x | 0.38x | 0.30x | 0.64x | 0.31x | — |
| Debt to equity | 0.79x | 1.88x | 2.01x | 49.57x | -4.07x | -2.68x | — |
| Equity ratio | 49.0% | 31.1% | 30.1% | 1.6% | -26.8% | -7.9% | — |
| Interest coverage | 1.78x | 1.27x | 0.45x | 0.95x | -0.26x | -0.58x | — |
| Buybacks as a share of market value | -0.4% | 1.0% | -2.4% | -0.1% | -0.0% | — | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 19.1% | 49.1% | — |
| Operating income | -14.9% | — | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | |
|---|---|---|---|---|
| Price to earnings | 7.3 | 47.3 | -19.1 | -10.7 |
| Price to sales | 2.9 | 3.6 | 4.7 | 4.9 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.