264
-0.75%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 4.07trn
FY2016FY2025
Net income
IDR 255.42bn
FY2016FY2025
Free cash flow
IDR 251.14bn
FY2016FY2025
Shareholders' equity
IDR 1.83trn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 4.07trn | IDR 4.80trn | IDR 4.46trn | IDR 3.69trn | IDR 1.85trn | IDR 1.41trn | IDR 1.28trn | IDR 1.20trn | IDR 951.39bn | IDR 747.51bn |
| Gross profit | IDR 859.50bn | IDR 1.18trn | IDR 1.09trn | IDR 886.96bn | IDR 474.69bn | IDR 392.49bn | IDR 357.22bn | IDR 351.32bn | IDR 286.17bn | IDR 231.25bn |
| Research and development | IDR 2.09bn | IDR 1.93bn | IDR 1.95bn | IDR 901.3m | IDR 1.53bn | IDR 1.59bn | IDR 1.64bn | IDR 1.86bn | IDR 2.99bn | IDR 479.0m |
| Operating income | IDR 421.14bn | IDR 616.45bn | IDR 622.20bn | IDR 513.92bn | IDR 252.36bn | IDR 198.99bn | IDR 183.59bn | IDR 185.49bn | IDR 133.91bn | IDR 109.81bn |
| Net income | IDR 255.42bn | IDR 378.86bn | IDR 406.35bn | IDR 334.15bn | IDR 165.35bn | IDR 113.83bn | IDR 82.12bn | IDR 81.53bn | IDR 60.89bn | IDR 43.06bn |
| Diluted earnings per share | 24.92 | 36.96 | 39.64 | 65.20 | 32.26 | 11.11 | 8.01 | 7.95 | 14.00 | 9.90 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 3.18trn | IDR 2.79trn | IDR 2.79trn | IDR 3.10trn | IDR 1.76trn | IDR 1.34trn | IDR 1.35trn | IDR 1.42trn | IDR 1.42trn | IDR 1.31trn |
| Cash and short-term investments | IDR 104.89bn | IDR 66.58bn | IDR 165.36bn | IDR 311.15bn | IDR 99.82bn | IDR 46.30bn | IDR 58.58bn | IDR 60.13bn | IDR 61.24bn | IDR 65.86bn |
| Total liabilities | IDR 1.29trn | IDR 1.23trn | IDR 1.41trn | IDR 1.98trn | IDR 900.91bn | IDR 558.30bn | IDR 716.89bn | IDR 849.39bn | IDR 893.65bn | IDR 812.31bn |
| Debt | IDR 773.66bn | IDR 773.15bn | IDR 785.75bn | IDR 828.69bn | IDR 531.58bn | IDR 323.29bn | IDR 536.52bn | IDR 653.80bn | IDR 584.02bn | IDR 487.57bn |
| Shareholders' equity | IDR 1.83trn | IDR 1.51trn | IDR 1.34trn | IDR 1.08trn | IDR 835.85bn | IDR 759.97bn | IDR 607.16bn | IDR 572.31bn | IDR 529.37bn | IDR 500.51bn |
| Shares outstanding | 10,250m | 10,250m | 10,250m | 5,125m | 5,125m | 10,250m | 10,250m | 10,250m | 4,350m | 4,350m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | IDR 312.97bn | IDR 317.61bn | IDR 77.38bn | IDR 93.10bn | −IDR 33.52bn | IDR 231.45bn | IDR 239.34bn | −IDR 94.14bn | −IDR 21.29bn | −IDR 80.42bn |
| Capital spending | −IDR 61.83bn | −IDR 201.11bn | −IDR 41.80bn | −IDR 93.95bn | −IDR 32.04bn | −IDR 65.76bn | −IDR 53.20bn | −IDR 3.56bn | −IDR 24.10bn | −IDR 150.85bn |
| Free cash flow | IDR 251.14bn | IDR 116.50bn | IDR 35.58bn | −IDR 845.2m | −IDR 65.56bn | IDR 165.69bn | IDR 186.14bn | −IDR 97.70bn | −IDR 45.39bn | −IDR 231.27bn |
| Dividends paid | −IDR 204.89bn | −IDR 216.68bn | −IDR 159.67bn | −IDR 85.57bn | −IDR 89.28bn | −IDR 52.79bn | −IDR 46.05bn | −IDR 40.90bn | −IDR 28.86bn | −IDR 112.65bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 1.42trn | IDR 601.66bn | IDR 1.15trn | IDR 1.22trn | IDR 961.10bn | IDR 743.36bn | IDR 1.14trn | IDR 1.24trn |
| Gross profit | IDR 285.04bn | IDR 136.77bn | IDR 208.67bn | IDR 279.87bn | IDR 199.32bn | IDR 175.21bn | IDR 266.27bn | IDR 303.40bn |
| Operating income | IDR 137.53bn | IDR 66.11bn | IDR 129.63bn | IDR 138.63bn | IDR 92.21bn | IDR 73.95bn | IDR 124.43bn | IDR 158.45bn |
| Net income | IDR 84.03bn | IDR 37.62bn | IDR 67.60bn | IDR 84.95bn | IDR 58.71bn | IDR 44.16bn | IDR 78.17bn | IDR 93.09bn |
| Diluted earnings per share | 8.20 | 3.67 | 6.59 | 8.29 | 5.73 | 4.31 | 7.63 | 9.08 |
| Cash from operations | −IDR 506.37bn | −IDR 162.40bn | IDR 147.59bn | IDR 377.51bn | −IDR 206.57bn | −IDR 5.57bn | IDR 475.30bn | IDR 353.32bn |
| Capital spending | −IDR 10.84bn | −IDR 9.87bn | −IDR 9.44bn | −IDR 8.04bn | −IDR 18.02bn | −IDR 26.34bn | −IDR 47.77bn | −IDR 74.14bn |
| Free cash flow | −IDR 517.21bn | −IDR 172.27bn | IDR 138.16bn | IDR 369.47bn | −IDR 224.59bn | −IDR 31.90bn | IDR 427.53bn | IDR 279.19bn |
| Total assets | IDR 4.46trn | IDR 3.50trn | IDR 3.18trn | IDR 3.22trn | IDR 3.16trn | IDR 2.93trn | IDR 2.79trn | IDR 3.23trn |
| Cash and short-term investments | IDR 150.56bn | IDR 72.18bn | IDR 104.89bn | IDR 95.17bn | IDR 121.31bn | IDR 77.95bn | IDR 66.58bn | IDR 85.62bn |
| Debt | IDR 1.51trn | IDR 913.19bn | IDR 773.66bn | IDR 805.66bn | IDR 1.12trn | IDR 816.43bn | IDR 773.93bn | IDR 1.12trn |
| Shareholders' equity | IDR 1.85trn | IDR 1.87trn | IDR 1.83trn | IDR 1.50trn | IDR 1.41trn | IDR 1.55trn | IDR 1.51trn | IDR 1.43trn |
Financial ratios
Data as of 26 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 21.1% | 24.6% | 24.5% | 24.0% | 25.6% | 27.9% |
| Operating margin | 10.3% | 12.8% | 13.9% | 13.9% | 13.6% | 14.1% |
| Net margin | 6.3% | 7.9% | 9.1% | 9.1% | 8.9% | 8.1% |
| Return on equity | 13.9% | 25.1% | 30.4% | 30.8% | 19.8% | 15.0% |
| Return on assets | 8.0% | 13.6% | 14.5% | 10.8% | 9.4% | 8.5% |
| Free cash flow yield | 12.6% | 17.5% | 4.0% | 12.6% | -0.1% | 10.0% |
| Revenue growth | -15.1% | 7.5% | 21.0% | 99.2% | 31.4% | 9.9% |
| Earnings growth | -32.6% | -6.8% | 21.6% | 102.1% | 45.3% | 38.6% |
| Current ratio | 1.98x | 2.05x | 1.76x | 1.39x | 1.60x | 1.96x |
| Debt to equity | 0.42x | 0.51x | 0.59x | 0.76x | 0.64x | 0.40x |
| Equity ratio | 57.7% | 54.0% | 47.8% | 35.0% | 47.4% | 56.6% |
| Interest coverage | 5.16x | 6.64x | 8.11x | 6.28x | 6.00x | 3.61x |
| R&D as a share of sales | 0.1% | 0.0% | 0.0% | 0.0% | 0.1% | 0.1% |
| Buybacks as a share of market value | 0.0% | 0.0% | -100.0% | 0.0% | 50.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.4% | 23.7% | — |
| Operating income | -6.4% | 16.2% | — |
| Net income | -8.6% | 17.5% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 23.0% | 23.6% | 24.1% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Price to earnings | 12.4 | 10.5 | 9.4 | 3.6 | 17.0 | 17.9 |
| Price to sales | 0.8 | 0.8 | 0.9 | 0.3 | 1.5 | 1.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 6 years. Last went ex-dividend on 29 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Paid in the year | 10.50 | 19.00 | 20.50 | 15.00 | 8.35 | 8.71 | 5.15 |
- 2-for-1 split · 6 Feb 2025
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.