GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
S

Saraswanti Anugerah Makmur PT SAMF.JK · IDR

Materials · IDX · 🇮🇩 Indonesia

Compare

264

-0.75%

Close of 9 Nov 2026, in IDR

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

At a glance

Figures in IDR, from our data supplier.

FY2025

Revenue

IDR 4.07trn

FY2016FY2025

Net income

IDR 255.42bn

FY2016FY2025

Free cash flow

IDR 251.14bn

FY2016FY2025

Shareholders' equity

IDR 1.83trn

FY2016FY2025

Income statement

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
RevenueIDR 4.07trnIDR 4.80trnIDR 4.46trnIDR 3.69trnIDR 1.85trnIDR 1.41trnIDR 1.28trnIDR 1.20trnIDR 951.39bnIDR 747.51bn
Gross profitIDR 859.50bnIDR 1.18trnIDR 1.09trnIDR 886.96bnIDR 474.69bnIDR 392.49bnIDR 357.22bnIDR 351.32bnIDR 286.17bnIDR 231.25bn
Research and developmentIDR 2.09bnIDR 1.93bnIDR 1.95bnIDR 901.3mIDR 1.53bnIDR 1.59bnIDR 1.64bnIDR 1.86bnIDR 2.99bnIDR 479.0m
Operating incomeIDR 421.14bnIDR 616.45bnIDR 622.20bnIDR 513.92bnIDR 252.36bnIDR 198.99bnIDR 183.59bnIDR 185.49bnIDR 133.91bnIDR 109.81bn
Net incomeIDR 255.42bnIDR 378.86bnIDR 406.35bnIDR 334.15bnIDR 165.35bnIDR 113.83bnIDR 82.12bnIDR 81.53bnIDR 60.89bnIDR 43.06bn
Diluted earnings per share24.9236.9639.6465.2032.2611.118.017.9514.009.90

Balance sheet

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Total assetsIDR 3.18trnIDR 2.79trnIDR 2.79trnIDR 3.10trnIDR 1.76trnIDR 1.34trnIDR 1.35trnIDR 1.42trnIDR 1.42trnIDR 1.31trn
Cash and short-term investmentsIDR 104.89bnIDR 66.58bnIDR 165.36bnIDR 311.15bnIDR 99.82bnIDR 46.30bnIDR 58.58bnIDR 60.13bnIDR 61.24bnIDR 65.86bn
Total liabilitiesIDR 1.29trnIDR 1.23trnIDR 1.41trnIDR 1.98trnIDR 900.91bnIDR 558.30bnIDR 716.89bnIDR 849.39bnIDR 893.65bnIDR 812.31bn
DebtIDR 773.66bnIDR 773.15bnIDR 785.75bnIDR 828.69bnIDR 531.58bnIDR 323.29bnIDR 536.52bnIDR 653.80bnIDR 584.02bnIDR 487.57bn
Shareholders' equityIDR 1.83trnIDR 1.51trnIDR 1.34trnIDR 1.08trnIDR 835.85bnIDR 759.97bnIDR 607.16bnIDR 572.31bnIDR 529.37bnIDR 500.51bn
Shares outstanding10,250m10,250m10,250m5,125m5,125m10,250m10,250m10,250m4,350m4,350m

Cash flow

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Cash from operationsIDR 312.97bnIDR 317.61bnIDR 77.38bnIDR 93.10bn−IDR 33.52bnIDR 231.45bnIDR 239.34bn−IDR 94.14bn−IDR 21.29bn−IDR 80.42bn
Capital spending−IDR 61.83bn−IDR 201.11bn−IDR 41.80bn−IDR 93.95bn−IDR 32.04bn−IDR 65.76bn−IDR 53.20bn−IDR 3.56bn−IDR 24.10bn−IDR 150.85bn
Free cash flowIDR 251.14bnIDR 116.50bnIDR 35.58bn−IDR 845.2m−IDR 65.56bnIDR 165.69bnIDR 186.14bn−IDR 97.70bn−IDR 45.39bn−IDR 231.27bn
Dividends paid−IDR 204.89bn−IDR 216.68bn−IDR 159.67bn−IDR 85.57bn−IDR 89.28bn−IDR 52.79bn−IDR 46.05bn−IDR 40.90bn−IDR 28.86bn−IDR 112.65bn

Latest quarters

By quarter end

Jun 2026Mar 2026Dec 2025Sept 2025Jun 2025Mar 2025Dec 2024Sept 2024
RevenueIDR 1.42trnIDR 601.66bnIDR 1.15trnIDR 1.22trnIDR 961.10bnIDR 743.36bnIDR 1.14trnIDR 1.24trn
Gross profitIDR 285.04bnIDR 136.77bnIDR 208.67bnIDR 279.87bnIDR 199.32bnIDR 175.21bnIDR 266.27bnIDR 303.40bn
Operating incomeIDR 137.53bnIDR 66.11bnIDR 129.63bnIDR 138.63bnIDR 92.21bnIDR 73.95bnIDR 124.43bnIDR 158.45bn
Net incomeIDR 84.03bnIDR 37.62bnIDR 67.60bnIDR 84.95bnIDR 58.71bnIDR 44.16bnIDR 78.17bnIDR 93.09bn
Diluted earnings per share8.203.676.598.295.734.317.639.08
Cash from operations−IDR 506.37bn−IDR 162.40bnIDR 147.59bnIDR 377.51bn−IDR 206.57bn−IDR 5.57bnIDR 475.30bnIDR 353.32bn
Capital spending−IDR 10.84bn−IDR 9.87bn−IDR 9.44bn−IDR 8.04bn−IDR 18.02bn−IDR 26.34bn−IDR 47.77bn−IDR 74.14bn
Free cash flow−IDR 517.21bn−IDR 172.27bnIDR 138.16bnIDR 369.47bn−IDR 224.59bn−IDR 31.90bnIDR 427.53bnIDR 279.19bn
Total assetsIDR 4.46trnIDR 3.50trnIDR 3.18trnIDR 3.22trnIDR 3.16trnIDR 2.93trnIDR 2.79trnIDR 3.23trn
Cash and short-term investmentsIDR 150.56bnIDR 72.18bnIDR 104.89bnIDR 95.17bnIDR 121.31bnIDR 77.95bnIDR 66.58bnIDR 85.62bn
DebtIDR 1.51trnIDR 913.19bnIDR 773.66bnIDR 805.66bnIDR 1.12trnIDR 816.43bnIDR 773.93bnIDR 1.12trn
Shareholders' equityIDR 1.85trnIDR 1.87trnIDR 1.83trnIDR 1.50trnIDR 1.41trnIDR 1.55trnIDR 1.51trnIDR 1.43trn

Financial ratios

Data as of 26 Aug 2026

FY2025FY2024FY2023FY2022FY2021FY2020
Gross margin21.1%24.6%24.5%24.0%25.6%27.9%
Operating margin10.3%12.8%13.9%13.9%13.6%14.1%
Net margin6.3%7.9%9.1%9.1%8.9%8.1%
Return on equity13.9%25.1%30.4%30.8%19.8%15.0%
Return on assets8.0%13.6%14.5%10.8%9.4%8.5%
Free cash flow yield12.6%17.5%4.0%12.6%-0.1%10.0%
Revenue growth-15.1%7.5%21.0%99.2%31.4%9.9%
Earnings growth-32.6%-6.8%21.6%102.1%45.3%38.6%
Current ratio1.98x2.05x1.76x1.39x1.60x1.96x
Debt to equity0.42x0.51x0.59x0.76x0.64x0.40x
Equity ratio57.7%54.0%47.8%35.0%47.4%56.6%
Interest coverage5.16x6.64x8.11x6.28x6.00x3.61x
R&D as a share of sales0.1%0.0%0.0%0.0%0.1%0.1%
Buybacks as a share of market value0.0%0.0%-100.0%0.0%50.0%0.0%

Growth per year

Compound annual rate

3 years5 years10 years
Revenue3.4%23.7%—
Operating income-6.4%16.2%—
Net income-8.6%17.5%—

Average margins

Over each period

1 year3 years5 years10 years
Gross margin23.0%23.6%24.1%—

Valuation history

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020
Price to earnings12.410.59.43.617.017.9
Price to sales0.80.80.90.31.51.4

Dividends and splits

Per share, in the currency the company pays

Paid for 6 years. Last went ex-dividend on 29 Jun 2026.

FY2026FY2025FY2024FY2023FY2022FY2021FY2020
Paid in the year10.5019.0020.5015.008.358.715.15
  • 2-for-1 split · 6 Feb 2025

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.