S 
0.67
+1.52%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 1.56bn
FY2016FY2025
Net income
−THB 19.5m
FY2016FY2025
Free cash flow
THB 392.3m
FY2016FY2025
Shareholders' equity
THB 2.29bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 1.56bn | THB 1.58bn | THB 2.00bn | THB 2.39bn | THB 1.42bn | THB 1.67bn | THB 2.07bn | THB 1.37bn | THB 1.21bn | THB 1.14bn |
| Gross profit | THB 330.6m | THB 369.6m | THB 541.2m | THB 590.5m | THB 337.0m | THB 370.8m | THB 459.8m | THB 380.0m | THB 364.7m | THB 323.7m |
| Research and development | — | — | THB 0 | THB 0 | THB 0 | THB 0 | THB 0 | THB 0 | THB 0 | THB 0 |
| Operating income | THB 52.8m | THB 34.5m | THB 97.3m | THB 177.9m | THB 80.7m | THB 91.6m | −THB 1.81bn | THB 145.1m | −THB 910.1m | THB 70.1m |
| Net income | −THB 19.5m | −THB 50.8m | THB 34.7m | THB 112.6m | THB 42.1m | THB 40.6m | THB 192.4m | THB 82.0m | THB 56.1m | THB 102.8m |
| Diluted earnings per share | -0.03 | -0.08 | 0.05 | 0.18 | 0.07 | 0.06 | 0.30 | 0.13 | 0.09 | 0.16 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 5.39bn | THB 6.05bn | THB 6.36bn | THB 5.75bn | THB 5.73bn | THB 5.44bn | THB 5.54bn | THB 4.54bn | THB 3.80bn | THB 3.85bn |
| Cash and short-term investments | THB 27.4m | THB 25.7m | THB 61.3m | THB 165.6m | THB 436.2m | THB 87.8m | THB 357.4m | THB 51.8m | THB 83.3m | THB 59.1m |
| Total liabilities | THB 2.85bn | THB 3.48bn | THB 3.72bn | THB 3.09bn | THB 3.19bn | THB 2.94bn | THB 3.03bn | THB 2.09bn | THB 1.49bn | THB 1.59bn |
| Debt | THB 1.76bn | THB 2.25bn | THB 2.28bn | THB 1.73bn | THB 1.97bn | THB 1.69bn | THB 1.69bn | THB 1.76bn | THB 1.22bn | THB 1.30bn |
| Shareholders' equity | THB 2.29bn | THB 2.32bn | THB 2.42bn | THB 2.46bn | THB 2.38bn | THB 2.34bn | THB 2.39bn | THB 2.36bn | THB 2.31bn | THB 2.25bn |
| Shares outstanding | 642m | 642m | 642m | 642m | 642m | 642m | 642m | 642m | 642m | 642m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 401.1m | THB 36.4m | −THB 586.4m | THB 74.7m | THB 248.7m | −THB 122.1m | THB 640.9m | −THB 333.8m | THB 153.0m | −THB 153.9m |
| Capital spending | −THB 8.8m | −THB 21.6m | −THB 15.9m | −THB 23.5m | −THB 47.0m | −THB 10.0m | −THB 8.3m | −THB 7.4m | −THB 13.2m | −THB 22.0m |
| Free cash flow | THB 392.3m | THB 14.8m | −THB 602.3m | THB 51.2m | THB 201.7m | −THB 132.1m | THB 632.6m | −THB 341.2m | THB 139.7m | −THB 176.0m |
| Dividends paid | — | −THB 19.3m | −THB 64.2m | −THB 25.7m | −THB 19.2m | −THB 57.8m | −THB 44.9m | −THB 32.1m | −THB 6.6m | −THB 70.7m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 230.2m | THB 434.4m | THB 415.9m | THB 344.9m | THB 428.3m | THB 368.1m | THB 369.7m | THB 353.2m |
| Gross profit | THB 42.5m | THB 272.2m | THB 111.8m | THB 66.7m | THB 98.8m | THB 88.6m | THB 74.4m | THB 81.6m |
| Operating income | −THB 20.6m | THB 202.4m | THB 34.6m | −THB 4.3m | THB 12.1m | THB 10.3m | THB 15.7m | −THB 5.5m |
| Net income | −THB 23.5m | THB 156.8m | THB 12.0m | −THB 20.2m | −THB 3.9m | −THB 7.3m | −THB 18.7m | −THB 15.6m |
| Diluted earnings per share | -0.04 | 0.24 | 0.02 | -0.03 | -0.01 | -0.01 | -0.03 | -0.02 |
| Cash from operations | THB 20.0m | THB 20.0m | THB 102.0m | −THB 42.0m | THB 231.0m | THB 109.0m | THB 32.0m | THB 12.0m |
| Capital spending | — | — | −THB 2.0m | −THB 2.0m | −THB 2.0m | −THB 2.0m | −THB 4.0m | −THB 4.0m |
| Free cash flow | — | — | THB 100.0m | −THB 44.0m | THB 229.0m | THB 107.0m | THB 28.0m | THB 8.0m |
| Total assets | THB 5.39bn | THB 5.43bn | THB 5.39bn | THB 5.55bn | THB 5.71bn | THB 5.83bn | THB 6.05bn | THB 6.17bn |
| Cash and short-term investments | THB 141.6m | THB 140.8m | THB 27.4m | THB 37.1m | THB 99.7m | THB 67.2m | THB 25.7m | THB 45.6m |
| Debt | THB 1.54bn | THB 1.54bn | THB 1.75bn | THB 1.88bn | THB 1.89bn | THB 2.05bn | THB 2.22bn | THB 2.25bn |
| Shareholders' equity | THB 2.42bn | THB 2.45bn | THB 2.29bn | THB 2.28bn | THB 2.30bn | THB 2.31bn | THB 2.32bn | THB 2.36bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -13.2% | -1.3% | 0.5% |
| Operating income | -33.3% | -10.4% | -10.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 22.3% | 24.3% | 23.9% | 25.3% |
| Operating margin | 2.8% | 4.8% | 5.0% | -10.1% |
| Net margin | -2.2% | 1.0% | 1.5% | 4.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -23.7 | -11.4 | 21.6 | 8.1 | 28.8 | 19.1 | 5.7 | 13.2 | 32.2 | 19.3 |
| Price to sales | 0.3 | 0.4 | 0.4 | 0.4 | 0.8 | 0.5 | 0.5 | 0.8 | 1.5 | 1.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 30 Apr 2024.
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.03 | 0.10 | 0.04 | 0.03 | 0.09 | 0.07 | 0.05 | 0.01 |
- 1.089-for-1 split · 19 Apr 2017
- 10-for-1 split · 7 Jan 2004
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.