S 
5.42
-1.81%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹431.0m
FY2017FY2026
Net income
₹2.4m
FY2017FY2026
Free cash flow
₹69.5m
FY2017FY2026
Shareholders' equity
₹835.3m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹431.0m | ₹418.7m | ₹399.6m | ₹403.3m | ₹339.7m | ₹420.8m | ₹483.3m | ₹424.8m | ₹403.5m | ₹387.4m |
| Operating income | ₹21.5m | ₹16.1m | ₹14.2m | ₹4.0m | −₹40.7m | −₹9.0m | −₹7.6m | ₹40.6m | ₹61.8m | ₹47.2m |
| Net income | ₹2.4m | ₹4.0m | ₹5.8m | −₹26.0m | ₹137,000 | −₹16.6m | ₹5.2m | ₹25.7m | ₹40.6m | ₹33.3m |
| Diluted earnings per share | 0.01 | 0.03 | 0.03 | -0.14 | 0.00 | -0.09 | 0.03 | 0.13 | 0.18 | 0.17 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹965.7m | ₹1.01bn | ₹1.03bn | ₹1.10bn | ₹1.07bn | ₹1.12bn | ₹1.18bn | ₹1.11bn | ₹992.1m | ₹978.0m |
| Cash and short-term investments | ₹54.8m | ₹2.4m | ₹1.8m | ₹4.2m | ₹5.0m | ₹15.8m | ₹4.6m | ₹18.4m | ₹23.2m | ₹31.5m |
| Total liabilities | ₹111.3m | ₹149.3m | ₹171.5m | ₹248.2m | ₹214.2m | ₹272.8m | ₹310.3m | ₹248.6m | ₹155.0m | ₹268.3m |
| Debt | ₹50.6m | ₹110.4m | ₹132.1m | ₹189.2m | ₹150.0m | ₹207.1m | ₹240.7m | ₹176.5m | ₹67.2m | ₹205.7m |
| Shareholders' equity | ₹835.3m | ₹837.0m | ₹832.6m | ₹826.0m | ₹852.1m | ₹851.8m | ₹868.2m | ₹862.3m | ₹837.1m | ₹709.7m |
| Shares outstanding | 191m | 159m | 168m | 191m | 191m | 191m | 171m | 191m | 220m | 191m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹74.5m | ₹209.2m | ₹163.4m | ₹43.3m | ₹92.2m | ₹64.3m | ₹115.4m | −₹25.5m | ₹92.8m | ₹91.2m |
| Capital spending | −₹4.9m | −₹26.4m | −₹85.5m | −₹2.3m | −₹14.6m | −₹18.4m | −₹145.5m | −₹74.2m | −₹72.8m | −₹270.3m |
| Free cash flow | ₹69.5m | ₹182.8m | ₹78.0m | ₹41.0m | ₹77.7m | ₹46.0m | −₹30.1m | −₹99.7m | ₹20.0m | −₹179.1m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹96.2m | ₹125.1m | ₹112.9m | ₹100.8m | ₹92.3m | ₹108.8m | ₹111.7m | ₹106.8m |
| Operating income | −₹12.9m | ₹6.6m | ₹3.1m | ₹3.9m | −₹3.4m | −₹848,000 | ₹9.0m | ₹3.5m |
| Net income | −₹20.3m | ₹3.9m | ₹3.2m | −₹3.1m | −₹1.6m | −₹314,000 | ₹5.0m | ₹261,000 |
| Diluted earnings per share | -0.11 | 0.02 | 0.02 | -0.02 | -0.01 | -0.00 | 0.03 | 0.00 |
| Cash from operations | — | — | — | −₹5.0m | — | ₹209.0m | — | ₹177.0m |
| Capital spending | — | — | — | −₹1.0m | — | −₹26.0m | — | −₹10.0m |
| Free cash flow | — | — | — | −₹6.0m | — | ₹183.0m | — | ₹167.0m |
| Total assets | — | ₹965.7m | — | ₹981.2m | — | ₹1.01bn | — | ₹990.8m |
| Cash and short-term investments | ₹30.5m | ₹54.8m | ₹17.0m | ₹20.0m | ₹2.4m | ₹6.9m | ₹5.9m | ₹5.9m |
| Debt | — | ₹10.6m | — | ₹90.6m | — | ₹110.4m | — | ₹82.1m |
| Shareholders' equity | ₹854.3m | ₹835.3m | ₹851.0m | ₹832.2m | ₹857.9m | ₹837.0m | ₹855.3m | ₹831.9m |
Financial ratios
Data as of 2 Nov 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | 4.9% | 0.1% | 8.9% | 5.7% | -6.5% | 2.2% |
| Net margin | 0.5% | 1.0% | 1.5% | -6.4% | 0.0% | -3.9% |
| Return on equity | 0.3% | 0.5% | 0.7% | -3.1% | 0.0% | -1.9% |
| Return on assets | 0.2% | 0.4% | 0.6% | -2.4% | 0.0% | -1.5% |
| Free cash flow yield | 7.5% | 26.7% | 26.8% | 4.3% | 10.1% | 7.8% |
| Revenue growth | 2.9% | 4.8% | -0.9% | 18.7% | -19.3% | -12.9% |
| Earnings growth | -41.4% | -30.8% | -122.4% | -19084.7% | -100.8% | -417.2% |
| Current ratio | 6.19x | 3.58x | 3.54x | 2.89x | 2.97x | 2.28x |
| Debt to equity | 0.01x | 0.08x | 0.10x | 0.16x | 0.14x | 0.18x |
| Equity ratio | 86.5% | 83.1% | 80.9% | 75.1% | 79.9% | 75.7% |
| Interest coverage | 1.88x | 0.05x | 1.64x | 0.84x | -1.25x | 0.32x |
| Buybacks as a share of market value | -20.1% | 5.3% | 12.1% | 0.0% | 0.0% | -11.5% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.2% | 0.5% | 3.5% |
| Operating income | 75.8% | — | -12.7% |
| Net income | — | — | -27.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 4.4% | 3.4% | 0.3% | 5.3% |
| Net margin | 0.8% | -0.8% | -1.3% | 2.9% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 461.0 | 354.2 | 225.0 | -29.0 | — | -76.7 | 70.5 | 19.7 | 27.6 | 89.5 |
| Price to sales | 2.5 | 3.4 | 3.3 | 1.9 | 2.2 | 3.0 | 0.8 | 1.2 | 2.8 | 7.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 19 Aug 1996.
- 10-for-1 split · 23 Sept 2005
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.