552.35
+15.95%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹14.18bn
FY2016FY2025
Net income
₹508.4m
FY2016FY2025
Free cash flow
−₹809.6m
FY2016FY2025
Shareholders' equity
₹5.44bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹14.18bn | ₹11.66bn | ₹10.37bn | ₹8.04bn | ₹6.26bn | ₹5.84bn | ₹5.60bn | ₹4.53bn | ₹4.44bn | ₹3.61bn |
| Gross profit | ₹2.75bn | ₹2.26bn | ₹1.86bn | ₹1.37bn | ₹1.18bn | ₹1.25bn | ₹1.41bn | ₹1.19bn | ₹1.05bn | ₹1.05bn |
| Research and development | — | — | — | — | — | ₹16.7m | ₹9.6m | ₹11.0m | ₹17.7m | — |
| Operating income | ₹1.13bn | ₹972.0m | ₹794.4m | ₹499.5m | ₹475.0m | ₹518.7m | ₹514.9m | ₹428.2m | ₹356.2m | ₹345.8m |
| Net income | ₹508.4m | ₹458.8m | ₹387.1m | ₹225.9m | ₹205.2m | ₹271.1m | ₹239.6m | ₹200.2m | ₹173.4m | ₹170.5m |
| Diluted earnings per share | 28.75 | 26.40 | 21.90 | 14.07 | 12.84 | 16.96 | 14.99 | 12.52 | 11.68 | 11.78 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹11.80bn | ₹9.93bn | ₹8.95bn | ₹7.52bn | ₹6.85bn | ₹6.17bn | ₹5.66bn | ₹5.37bn | ₹4.54bn | ₹3.75bn |
| Cash and short-term investments | ₹172.6m | ₹183.3m | ₹174.6m | ₹107.1m | ₹137.9m | ₹142.1m | ₹175.9m | ₹129.8m | ₹170.6m | — |
| Total liabilities | ₹6.36bn | ₹5.20bn | ₹4.88bn | ₹3.98bn | ₹3.52bn | ₹3.07bn | ₹2.79bn | ₹2.67bn | ₹2.21bn | ₹1.80bn |
| Debt | ₹2.47bn | ₹1.39bn | ₹119.1m | ₹124.1m | ₹162.7m | ₹177.8m | ₹1.40bn | ₹1.35bn | ₹1.15bn | ₹1.27bn |
| Shareholders' equity | ₹5.44bn | ₹4.73bn | ₹4.08bn | ₹3.54bn | ₹3.32bn | ₹3.10bn | ₹2.87bn | ₹2.71bn | ₹2.33bn | ₹1.95bn |
| Shares outstanding | 18m | 17m | 18m | 16m | 16m | 16m | 16m | 16m | 15m | 14m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₹112.9m | ₹205.7m | ₹226.7m | −₹122.4m | ₹137.8m | ₹315.4m | ₹516.6m | ₹41.5m | ₹9.0m | −₹145.2m |
| Capital spending | −₹696.8m | −₹437.9m | −₹379.2m | −₹195.6m | −₹185.6m | −₹353.0m | −₹288.0m | −₹381.3m | −₹304.0m | −₹353.1m |
| Free cash flow | −₹809.6m | −₹232.2m | −₹152.4m | −₹317.9m | −₹47.8m | −₹37.6m | ₹228.6m | −₹339.7m | −₹294.9m | −₹498.3m |
| Dividends paid | −₹45.9m | −₹37.7m | −₹28.8m | −₹1.9m | −₹1.9m | −₹34.7m | −₹30.8m | −₹27.9m | −₹26.5m | −₹24.4m |
Latest quarters
By quarter end
| Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹4.24bn | ₹4.19bn | ₹4.41bn | ₹3.76bn | ₹3.41bn | ₹3.44bn | ₹3.57bn | ₹3.27bn |
| Gross profit | ₹1.00bn | ₹1.03bn | ₹1.03bn | ₹924.3m | ₹935.4m | ₹914.7m | ₹789.5m | ₹835.1m |
| Operating income | ₹302.0m | ₹294.1m | ₹356.0m | ₹231.8m | ₹298.1m | ₹296.4m | ₹278.4m | ₹276.7m |
| Net income | ₹123.9m | ₹130.0m | ₹172.8m | −₹55.7m | ₹152.4m | ₹268.2m | ₹143.5m | ₹129.0m |
| Diluted earnings per share | 7.01 | 7.35 | 9.77 | -3.15 | 8.77 | 15.43 | 7.49 | 6.70 |
| Cash from operations | — | ₹74.0m | — | −₹112.0m | — | −₹70.0m | — | ₹244.0m |
| Capital spending | — | −₹318.0m | — | −₹696.0m | — | −₹309.0m | — | −₹469.0m |
| Free cash flow | — | −₹244.0m | — | −₹808.0m | — | −₹379.0m | — | −₹225.0m |
| Total assets | — | ₹13.44bn | — | ₹11.80bn | — | ₹11.09bn | — | ₹9.93bn |
| Cash and short-term investments | — | ₹283.1m | — | ₹203.8m | — | ₹244.6m | — | ₹220.6m |
| Debt | — | ₹258.0m | — | ₹2.47bn | — | ₹212.1m | — | ₹166.1m |
| Shareholders' equity | — | ₹5.71bn | — | ₹5.44bn | — | ₹5.18bn | — | ₹4.73bn |
Financial ratios
Data as of 3 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 17.5% | 25.4% | 12.6% | 21.5% | 20.8% | 22.0% |
| Operating margin | 9.5% | 8.1% | 8.5% | 7.8% | 6.3% | 7.6% |
| Net margin | 3.0% | 3.2% | 3.9% | 3.7% | 2.8% | 3.3% |
| Return on equity | 8.9% | 8.5% | 9.7% | 9.5% | 6.4% | 6.2% |
| Return on assets | 3.9% | 3.9% | 4.6% | 4.3% | 3.0% | 3.0% |
| Free cash flow yield | 0.4% | 6.2% | 7.3% | 6.7% | 0.9% | 3.8% |
| Revenue growth | 23.5% | 22.3% | 12.3% | 29.5% | 29.0% | 7.3% |
| Earnings growth | 15.0% | 0.3% | 18.5% | 71.3% | 10.1% | -24.3% |
| Current ratio | 1.41x | 1.47x | 1.50x | 1.40x | 1.38x | 1.38x |
| Debt to equity | 0.90x | 0.77x | 0.66x | 0.68x | 0.71x | 0.61x |
| Equity ratio | 43.2% | 46.2% | 47.7% | 45.5% | 47.0% | 48.5% |
| Interest coverage | 3.51x | 2.82x | 2.91x | 3.09x | 2.53x | 2.21x |
| R&D as a share of sales | 0.3% | 0.3% | 0.3% | 0.3% | 0.2% | 0.3% |
| Buybacks as a share of market value | 0.0% | -1.8% | 1.7% | -10.1% | -0.5% | -0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 20.9% | 19.4% | 17.5% |
| Operating income | 31.3% | 16.9% | 14.9% |
| Net income | 31.0% | 13.4% | 15.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 19.4% | 18.6% | 18.9% | 21.0% |
| Operating margin | 8.1% | 7.7% | 7.8% | 8.2% |
| Net margin | 3.7% | 3.6% | 3.6% | 3.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 23.8 | 52.0 | 18.4 | 17.4 | 14.7 | 7.5 | 7.3 | 10.8 | 20.0 | 14.4 |
| Price to sales | 0.8 | 2.0 | 0.7 | 0.5 | 0.5 | 0.3 | 0.3 | 0.5 | 0.8 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 29 Aug 2025.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 2.50 | 2.50 | 2.20 | 1.80 | 1.60 | 1.60 | 1.60 | 1.60 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.