S 
90.08
-0.39%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹5.44bn
FY2016FY2025
Net income
−₹64.2m
FY2016FY2025
Free cash flow
−₹396.9m
FY2016FY2025
Shareholders' equity
₹387.2m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹5.44bn | ₹5.77bn | ₹4.96bn | ₹5.05bn | ₹3.01bn | ₹4.08bn | ₹5.74bn | ₹4.46bn | ₹3.97bn | ₹3.38bn |
| Operating income | ₹85.1m | ₹117.9m | −₹10.6m | −₹128.3m | −₹93.0m | −₹257.2m | −₹184.8m | ₹624.0m | ₹19.3m | −₹169.5m |
| Net income | −₹64.2m | ₹4.7m | ₹35.5m | ₹115.4m | ₹115.5m | ₹158.8m | −₹216.0m | ₹423.9m | ₹8.8m | −₹287.7m |
| Diluted earnings per share | -0.66 | 0.06 | 0.41 | 1.41 | 1.65 | 2.17 | -2.46 | 4.95 | 0.10 | -3.37 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹3.38bn | ₹2.84bn | ₹2.77bn | ₹2.91bn | ₹2.95bn | ₹3.14bn | ₹2.83bn | ₹2.82bn | ₹2.96bn | ₹2.50bn |
| Cash and short-term investments | ₹5.1m | ₹9.4m | ₹9.0m | ₹16.4m | ₹13.2m | ₹6.2m | ₹2.6m | ₹24.2m | ₹12.4m | — |
| Total liabilities | ₹3.00bn | ₹2.42bn | ₹2.35bn | ₹2.53bn | ₹2.69bn | ₹2.99bn | ₹2.84bn | ₹2.78bn | ₹3.34bn | ₹2.85bn |
| Debt | ₹1.25bn | ₹1.25bn | ₹1.25bn | ₹1.8m | ₹1.24bn | ₹1.46bn | ₹1.62bn | ₹1.67bn | ₹1.69bn | ₹1.80bn |
| Shareholders' equity | ₹387.2m | ₹420.3m | ₹415.3m | ₹378.4m | ₹261.7m | ₹145.6m | −₹12.6m | ₹37.9m | −₹387.6m | −₹351.0m |
| Shares outstanding | 98m | 85m | 86m | 82m | 70m | 73m | 88m | 86m | 85m | 85m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₹210.7m | ₹262.2m | ₹83.6m | ₹223.5m | ₹235.0m | ₹536.6m | −₹38.9m | ₹68.9m | −₹58.3m | ₹18.8m |
| Capital spending | −₹186.2m | −₹136.4m | −₹21.8m | −₹1.1m | −₹8.9m | −₹352.9m | −₹117.3m | −₹27.1m | −₹6.4m | −₹15.2m |
| Free cash flow | −₹396.9m | ₹125.9m | ₹61.7m | ₹222.4m | ₹226.1m | ₹183.7m | −₹156.3m | ₹41.8m | −₹64.7m | ₹3.5m |
Latest quarters
By quarter end
| Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹22.0m | ₹657.3m | ₹1.28bn | ₹1.16bn | ₹1.94bn | ₹1.23bn | ₹1.11bn | ₹1.39bn |
| Operating income | ₹133.6m | ₹102.7m | −₹81.4m | −₹30.4m | ₹48.9m | ₹32.8m | ₹33.7m | ₹82.4m |
| Net income | ₹66.3m | ₹37.3m | −₹96.8m | −₹59.6m | −₹6.8m | ₹600,000 | ₹1.6m | ₹27.1m |
| Diluted earnings per share | 0.68 | 0.38 | -0.99 | -0.61 | -0.08 | 0.01 | 0.02 | 0.33 |
| Cash from operations | — | ₹94.0m | — | −₹210.0m | — | ₹116.0m | — | ₹262.0m |
| Capital spending | — | −₹203.0m | — | −₹186.0m | — | −₹81.0m | — | −₹136.0m |
| Free cash flow | — | −₹109.0m | — | −₹396.0m | — | ₹35.0m | — | ₹126.0m |
| Total assets | — | ₹3.00bn | — | ₹3.38bn | — | ₹3.12bn | — | ₹2.84bn |
| Cash and short-term investments | — | ₹5.1m | — | ₹5.1m | — | ₹9.6m | — | ₹9.4m |
| Debt | — | ₹1.25bn | — | ₹1.25bn | — | ₹1.25bn | — | ₹1.25bn |
| Shareholders' equity | — | ₹328.3m | — | ₹387.2m | — | ₹452.6m | — | ₹420.3m |
Financial ratios
Data as of 19 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | 1.8% | 1.7% | 2.3% | 2.7% | 3.3% | 4.2% |
| Net margin | -0.2% | -1.2% | 0.1% | 0.7% | 2.3% | 3.8% |
| Return on equity | -0.2% | -16.6% | 1.1% | 8.5% | 31.1% | 44.9% |
| Return on assets | -0.1% | -1.9% | 0.2% | 1.3% | 4.0% | 3.9% |
| Free cash flow yield | 5.7% | -0.2% | 5.5% | 1.5% | 3.2% | 4.1% |
| Revenue growth | -61.9% | -5.6% | 16.3% | -1.9% | 67.9% | -26.2% |
| Earnings growth | -94.6% | -1469.3% | -86.8% | -69.3% | -0.1% | -27.2% |
| Current ratio | 2.31x | 1.18x | 1.42x | 1.50x | 0.58x | 1.06x |
| Debt to equity | 2.38x | 4.58x | 3.09x | 3.57x | 3.34x | 5.68x |
| Equity ratio | 23.6% | 11.4% | 14.4% | 15.0% | 12.8% | 8.7% |
| Interest coverage | 0.19x | 0.56x | 1.05x | 1.71x | 87.46x | 53.45x |
| Buybacks as a share of market value | -48.5% | -14.7% | 0.6% | -4.3% | -17.1% | 4.5% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.5% | 5.9% | 4.1% |
| Net income | — | — | -21.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 1.8% | 0.3% | -1.0% | -0.6% |
| Net margin | -0.5% | 0.4% | 1.3% | -0.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -65.8 | 419.3 | 58.6 | 10.7 | 7.4 | 2.0 | -1.0 | 1.3 | 63.2 | -1.1 |
| Price to sales | 0.8 | 0.3 | 0.4 | 0.2 | 0.3 | 0.1 | 0.0 | 0.1 | 0.1 | 0.1 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.