S 
266.49
+1.60%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹5.94bn
FY2017FY2026
Net income
₹15.6m
FY2017FY2026
Free cash flow
₹485.4m
FY2017FY2026
Shareholders' equity
₹837.8m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹5.94bn | ₹6.62bn | ₹6.74bn | ₹4.87bn | ₹6.47bn | ₹2.30bn | ₹1.20bn | ₹1.31bn | ₹1.05bn | ₹1.21bn |
| Gross profit | ₹728.7m | ₹730.6m | ₹514.9m | ₹824.3m | ₹1.10bn | ₹485.6m | ₹233.8m | ₹275.9m | ₹234.3m | ₹349.3m |
| Research and development | — | — | ₹38,000 | — | ₹37,000 | ₹4,116 | — | — | ₹36,504 | ₹78,485 |
| Operating income | ₹247.6m | ₹243.8m | ₹233.6m | ₹293.7m | ₹340.7m | ₹165.8m | ₹59.0m | ₹62.1m | ₹54.2m | ₹72.6m |
| Net income | ₹15.6m | ₹31.3m | ₹61.3m | ₹175.7m | ₹197.9m | ₹62.0m | ₹11.7m | ₹16.3m | ₹21.3m | ₹33.4m |
| Diluted earnings per share | 2.97 | 5.95 | 11.64 | 33.39 | 37.60 | 11.78 | 2.23 | 3.12 | 4.34 | 6.32 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹3.04bn | ₹3.54bn | ₹3.64bn | ₹2.70bn | ₹2.28bn | ₹1.38bn | ₹833.1m | ₹899.0m | ₹833.8m | ₹707.7m |
| Cash and short-term investments | ₹22.6m | ₹21.1m | ₹11.5m | ₹8.0m | ₹4.0m | ₹5.3m | ₹1.9m | ₹766,104 | ₹479,812 | ₹2.1m |
| Total liabilities | ₹2.20bn | ₹2.72bn | ₹2.84bn | ₹1.96bn | ₹1.71bn | ₹1.00bn | ₹512.2m | ₹585.8m | ₹533.6m | ₹428.7m |
| Debt | ₹1.90bn | ₹2.39bn | ₹2.57bn | ₹1.57bn | ₹1.39bn | ₹766.6m | ₹402.7m | ₹508.5m | ₹433.4m | ₹327.4m |
| Shareholders' equity | ₹837.8m | ₹825.8m | ₹797.7m | ₹741.8m | ₹572.4m | ₹380.2m | ₹320.9m | ₹313.2m | ₹300.3m | ₹279.1m |
| Shares outstanding | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 5m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹596.5m | ₹450.4m | −₹119.0m | −₹50.1m | −₹347.8m | −₹237.5m | ₹143.0m | ₹64.0m | ₹39.9m | −₹29.8m |
| Capital spending | −₹111.1m | −₹262.8m | −₹721.6m | −₹35.8m | −₹199.2m | −₹64.4m | −₹2.7m | −₹112.9m | −₹73.5m | −₹18.7m |
| Free cash flow | ₹485.4m | ₹187.6m | −₹840.6m | −₹85.9m | −₹547.0m | −₹301.9m | ₹140.2m | −₹48.9m | −₹33.6m | −₹48.5m |
| Dividends paid | −₹5.3m | −₹5.3m | −₹6.3m | −₹6.3m | −₹5.3m | −₹5.3m | −₹3.8m | −₹3.8m | −₹3.8m | −₹3.2m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1.97bn | ₹1.10bn | ₹1.55bn | ₹1.71bn | ₹1.57bn | ₹1.48bn | ₹1.58bn | ₹1.66bn |
| Gross profit | ₹190.2m | ₹195.9m | ₹187.0m | ₹253.9m | ₹233.6m | ₹190.5m | ₹244.7m | ₹223.2m |
| Operating income | ₹81.9m | ₹51.5m | ₹55.2m | ₹63.6m | ₹74.2m | ₹36.7m | ₹210.0m | ₹64.1m |
| Net income | ₹22.6m | −₹13.7m | ₹3.3m | ₹10.7m | ₹15.3m | −₹29.2m | ₹15.8m | ₹21.9m |
| Diluted earnings per share | 4.29 | -2.59 | 0.62 | 2.03 | 2.91 | -5.54 | 3.01 | 4.16 |
| Cash from operations | — | — | — | ₹207.0m | — | ₹637.0m | — | ₹504.0m |
| Capital spending | — | — | — | −₹86.0m | — | −₹262.0m | — | −₹93.0m |
| Free cash flow | — | — | — | ₹121.0m | — | ₹375.0m | — | ₹411.0m |
| Total assets | — | ₹3.04bn | — | ₹3.55bn | — | ₹3.54bn | — | ₹3.41bn |
| Cash and short-term investments | ₹22.6m | ₹22.6m | ₹27.2m | ₹28.4m | ₹21.1m | ₹21.1m | ₹24.1m | ₹25.1m |
| Debt | — | ₹1.90bn | — | ₹2.37bn | — | ₹2.39bn | — | ₹2.24bn |
| Shareholders' equity | ₹837.8m | ₹837.8m | ₹851.8m | ₹851.8m | ₹825.8m | ₹825.8m | ₹842.3m | ₹842.3m |
Financial ratios
Data as of 3 Nov 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 12.3% | 11.0% | 7.6% | 16.9% | 17.0% | 21.1% | — | — |
| Operating margin | 4.2% | 3.7% | 3.5% | 6.1% | 5.3% | 5.3% | — | — |
| Net margin | 0.3% | 0.5% | 0.9% | 3.6% | 3.1% | 2.7% | — | — |
| Return on equity | 1.9% | 3.8% | 7.7% | 23.7% | 34.6% | 16.3% | — | — |
| Return on assets | 0.5% | 0.9% | 1.7% | 6.5% | 8.7% | 4.5% | — | — |
| Free cash flow yield | 53.6% | 54.0% | 45.7% | -1.1% | -11.3% | -13.1% | — | — |
| Revenue growth | -10.3% | -1.8% | 38.5% | -24.8% | 181.2% | 92.0% | — | — |
| Earnings growth | -50.2% | -48.9% | -65.1% | -11.2% | 219.2% | 428.3% | — | — |
| Current ratio | 1.12x | 1.15x | 1.24x | 1.37x | 1.32x | 1.28x | — | — |
| Debt to equity | 2.27x | 2.89x | 3.21x | 2.12x | 2.43x | 2.02x | — | — |
| Equity ratio | 27.5% | 23.3% | 21.9% | 27.5% | 25.1% | 27.5% | — | — |
| Interest coverage | 1.24x | 1.29x | 1.55x | 3.15x | 4.62x | 2.74x | — | — |
| R&D as a share of sales | — | — | 0.0% | — | 0.0% | 0.0% | 0.0% | 0.0% |
| Buybacks as a share of market value | 0.0% | 0.0% | -0.0% | 0.0% | -0.0% | -0.0% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 6.8% | 20.9% | 19.7% |
| Operating income | -5.5% | 8.4% | 24.7% |
| Net income | -55.4% | -24.1% | -3.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 11.6% | 11.6% | 13.3% | 14.7% |
| Operating margin | 3.9% | 4.2% | 4.6% | 4.7% |
| Net margin | 0.4% | 1.2% | 1.7% | 1.7% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 88.0 | 43.9 | 23.9 | 8.8 | 7.2 | 20.0 | 32.3 | 20.8 | 16.7 | 32.6 |
| Price to sales | 0.2 | 0.2 | 0.2 | 0.3 | 0.2 | 0.5 | 0.3 | 0.3 | 0.3 | 0.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 12 Sept 2025.
| FY2026 | FY2025 | FY2022 | FY2021 | FY2020 | FY2018 | |
|---|---|---|---|---|---|---|
| Paid in the year | 1.00 | 1.00 | 1.00 | 0.60 | 0.60 | 0.60 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.