S 
0.49
-2.00%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 1.41bn
FY2016FY2025
Net income
THB 33.7m
FY2016FY2025
Free cash flow
THB 112.6m
FY2016FY2025
Shareholders' equity
THB 1.16bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 1.41bn | THB 1.27bn | THB 1.29bn | THB 1.58bn | THB 1.29bn | THB 1.19bn | THB 1.24bn | THB 1.40bn | THB 1.38bn | THB 1.15bn |
| Gross profit | THB 218.1m | THB 252.1m | THB 258.4m | THB 371.6m | THB 232.5m | THB 233.3m | THB 198.8m | THB 334.0m | THB 359.6m | THB 319.0m |
| Operating income | THB 32.9m | THB 4.8m | THB 23.6m | THB 129.2m | THB 6.0m | THB 411,833 | −THB 49.8m | THB 47.8m | THB 78.9m | THB 96.4m |
| Net income | THB 33.7m | THB 6.6m | THB 16.7m | THB 114.5m | −THB 15.6m | −THB 7.5m | −THB 44.7m | THB 24.8m | THB 35.6m | THB 54.9m |
| Diluted earnings per share | 0.02 | 0.00 | 0.01 | 0.08 | -0.01 | -0.00 | -0.03 | 0.02 | 0.02 | 0.04 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 1.81bn | THB 1.71bn | THB 1.78bn | THB 1.97bn | THB 1.94bn | THB 1.94bn | THB 1.92bn | THB 2.05bn | THB 2.01bn | THB 2.12bn |
| Cash and short-term investments | THB 436.6m | THB 324.6m | THB 313.9m | THB 386.3m | THB 302.2m | THB 345.2m | THB 466.2m | THB 514.1m | THB 596.1m | THB 602.4m |
| Total liabilities | THB 277.2m | THB 198.6m | THB 230.6m | THB 317.3m | THB 345.9m | THB 368.7m | THB 344.8m | THB 404.2m | THB 363.7m | THB 439.6m |
| Debt | THB 18.5m | THB 20.6m | THB 44.1m | THB 45.8m | THB 121.4m | THB 189.7m | THB 76.80bn | THB 238.1m | THB 211.9m | THB 265.0m |
| Shareholders' equity | THB 1.16bn | THB 1.15bn | THB 1.21bn | THB 1.31bn | THB 1.23bn | THB 1.19bn | THB 1.19bn | THB 1.24bn | THB 1.24bn | THB 1.26bn |
| Shares outstanding | 1,520m | 1,532m | 1,520m | 1,520m | 1,525m | 1,531m | 1,519m | 1,521m | 1,520m | 1,520m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 162.5m | THB 144.7m | THB 78.8m | THB 278.6m | THB 36.9m | THB 142.9m | THB 91.1m | THB 144.4m | THB 184.2m | THB 104.0m |
| Capital spending | −THB 49.8m | −THB 61.3m | −THB 50.3m | −THB 79.4m | −THB 156.0m | −THB 141.5m | −THB 78.0m | −THB 156.5m | −THB 57.3m | −THB 291.3m |
| Free cash flow | THB 112.6m | THB 83.4m | THB 28.4m | THB 199.2m | −THB 119.1m | THB 1.4m | THB 13.1m | −THB 12.1m | THB 126.9m | −THB 187.3m |
| Dividends paid | −THB 18.2m | −THB 53.2m | −THB 106.4m | −THB 22.8m | −THB 22.8m | −THB 22.8m | −THB 15.2m | −THB 22.8m | −THB 53.2m | −THB 30.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 380.6m | THB 367.6m | THB 382.2m | THB 339.0m | THB 339.0m | THB 348.5m | THB 293.7m | THB 309.6m |
| Gross profit | THB 101.1m | THB 94.3m | THB 82.4m | THB 66.4m | THB 78.6m | THB 88.7m | THB 38.3m | THB 68.1m |
| Operating income | THB 32.3m | THB 22.9m | THB 10.5m | THB 3.6m | THB 7.5m | THB 16.8m | −THB 26.5m | THB 6.4m |
| Net income | THB 23.4m | THB 14.6m | THB 13.9m | THB 1.4m | THB 8.1m | THB 10.4m | −THB 3.6m | THB 4.0m |
| Diluted earnings per share | 0.02 | 0.01 | 0.01 | 0.00 | 0.01 | 0.01 | -0.00 | 0.00 |
| Cash from operations | THB 26.0m | THB 26.0m | THB 40.0m | THB 34.0m | THB 48.0m | THB 32.0m | THB 42.0m | THB 61.0m |
| Capital spending | −THB 7.0m | −THB 10.0m | −THB 17.0m | −THB 3.0m | −THB 19.0m | −THB 10.0m | −THB 6.0m | −THB 36.0m |
| Free cash flow | THB 19.0m | THB 16.0m | THB 23.0m | THB 31.0m | THB 29.0m | THB 22.0m | THB 36.0m | THB 25.0m |
| Total assets | THB 1.84bn | THB 1.82bn | THB 1.81bn | THB 1.79bn | THB 1.74bn | THB 1.76bn | THB 1.71bn | THB 1.75bn |
| Cash and short-term investments | THB 458.7m | THB 450.2m | THB 436.6m | THB 389.8m | THB 356.8m | THB 349.8m | THB 324.6m | THB 297.3m |
| Debt | THB 22.7m | THB 14.8m | THB 24.5m | THB 9.0m | THB 9.3m | THB 14.9m | THB 11.4m | THB 20.2m |
| Shareholders' equity | THB 1.18bn | THB 1.17bn | THB 1.16bn | THB 1.15bn | THB 1.15bn | THB 1.16bn | THB 1.15bn | THB 1.16bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -3.7% | 3.5% | 3.7% |
| Operating income | -36.6% | 140.1% | -5.7% |
| Net income | -33.4% | — | 0.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 17.6% | 19.8% | 19.5% | 21.1% |
| Operating margin | 1.4% | 3.4% | 2.5% | 3.0% |
| Net margin | 1.5% | 3.1% | 1.8% | 1.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 16.2 | 93.2 | 74.0 | 15.1 | -115.2 | -143.5 | -30.6 | 61.4 | 48.7 | 59.3 |
| Price to sales | 0.4 | 0.5 | 0.9 | 1.1 | 1.4 | 0.9 | 1.1 | 1.1 | 1.3 | 2.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 30 Apr 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.012 | 0.035 | 0.07 | 0.015 | 0.01 | 0.015 | 0.035 | 0.02 |
- 4-for-1 split · 21 May 2015
- 6-for-5 split · 30 Apr 2014
- 6-for-5 split · 25 Apr 2013
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.