S 
4.20
0.00%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹15.03bn
FY2017FY2026
Net income
₹172.2m
FY2017FY2026
Free cash flow
₹364.7m
FY2017FY2026
Shareholders' equity
₹8.34bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹15.03bn | ₹14.47bn | ₹12.07bn | ₹10.05bn | ₹7.19bn | ₹5.97bn | ₹5.14bn | ₹6.39bn | ₹4.95bn | ₹3.84bn |
| Operating income | ₹867.5m | ₹931.3m | ₹1.56bn | ₹825.6m | ₹613.5m | ₹513.6m | ₹473.8m | ₹691.9m | ₹502.4m | ₹310.5m |
| Net income | ₹172.2m | ₹191.0m | ₹529.3m | ₹401.7m | ₹314.4m | ₹296.5m | ₹223.8m | ₹332.7m | ₹296.2m | ₹207.4m |
| Diluted earnings per share | 0.10 | 0.11 | 0.31 | 0.25 | 0.20 | 0.19 | 0.14 | 0.21 | 0.19 | 0.13 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹21.54bn | ₹17.25bn | ₹11.51bn | ₹9.14bn | ₹6.83bn | ₹5.53bn | ₹4.54bn | ₹4.72bn | ₹3.68bn | ₹2.57bn |
| Cash and short-term investments | ₹442.0m | ₹528.8m | ₹26.7m | ₹4.8m | ₹3.3m | ₹106.1m | ₹21.4m | ₹38.8m | ₹65.6m | ₹76.7m |
| Total liabilities | ₹13.19bn | ₹9.39bn | ₹7.00bn | ₹5.13bn | ₹4.00bn | ₹3.00bn | ₹2.46bn | ₹2.83bn | ₹2.09bn | ₹1.61bn |
| Debt | ₹4.22bn | ₹3.17bn | ₹3.50bn | ₹2.73bn | ₹2.49bn | ₹1.98bn | ₹1.65bn | ₹1.51bn | ₹1.09bn | ₹687.8m |
| Shareholders' equity | ₹8.34bn | ₹7.86bn | ₹4.50bn | ₹4.01bn | ₹2.82bn | ₹2.53bn | ₹2.07bn | ₹1.89bn | ₹1.59bn | ₹958.3m |
| Shares outstanding | 1,664m | 1,727m | 1,723m | 1,579m | 1,579m | 1,579m | 1,579m | 1,579m | 1,579m | 1,579m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹1.12bn | −₹476.8m | ₹516.6m | −₹1.6m | ₹14.9m | −₹71.3m | ₹310.7m | −₹122.4m | −₹425.0m | ₹21.3m |
| Capital spending | −₹757.0m | −₹122.6m | −₹557.1m | −₹694.8m | −₹267.2m | −₹269.4m | −₹192.6m | −₹91.1m | −₹151.4m | −₹98.2m |
| Free cash flow | ₹364.7m | −₹599.4m | −₹40.5m | −₹696.4m | −₹252.3m | −₹340.6m | ₹118.1m | −₹213.5m | −₹576.4m | −₹76.9m |
| Dividends paid | — | — | −₹31.6m | −₹31.6m | −₹28.6m | −₹13.3m | −₹40.0m | −₹32.0m | −₹16.0m | −₹13.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹2.96bn | ₹4.45bn | ₹3.31bn | ₹4.27bn | ₹3.00bn | ₹4.83bn | ₹3.75bn | ₹2.81bn |
| Operating income | ₹153.8m | ₹77.9m | ₹200.0m | ₹350.8m | ₹238.9m | ₹188.1m | ₹286.2m | ₹225.9m |
| Net income | ₹49.9m | −₹124.9m | ₹54.2m | ₹157.8m | ₹85.1m | −₹53.0m | ₹120.6m | ₹96.0m |
| Diluted earnings per share | 0.03 | -0.08 | 0.03 | 0.09 | 0.05 | -0.03 | 0.07 | 0.06 |
| Cash from operations | — | — | — | ₹198.0m | — | −₹54.0m | — | −₹670.0m |
| Capital spending | — | — | — | −₹112.0m | — | −₹135.0m | — | −₹55.0m |
| Free cash flow | — | — | — | ₹86.0m | — | −₹189.0m | — | −₹725.0m |
| Total assets | — | ₹21.54bn | — | ₹18.48bn | — | ₹17.25bn | — | ₹14.37bn |
| Cash and short-term investments | ₹442.0m | ₹442.0m | ₹43.4m | ₹2.86bn | ₹53.1m | ₹528.8m | ₹248.6m | ₹248.6m |
| Debt | — | ₹4.16bn | — | ₹3.50bn | — | ₹3.17bn | — | ₹3.71bn |
| Shareholders' equity | ₹8.34bn | ₹8.34bn | ₹8.13bn | ₹8.12bn | ₹7.86bn | ₹7.86bn | ₹7.04bn | ₹7.03bn |
Financial ratios
Data as of 30 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | 5.8% | 6.4% | 12.9% | 8.2% | 8.5% | 8.6% |
| Net margin | 1.1% | 1.3% | 4.4% | 4.0% | 4.4% | 5.0% |
| Return on equity | 2.1% | 2.4% | 11.8% | 10.0% | 11.2% | 11.7% |
| Return on assets | 0.8% | 1.1% | 4.6% | 4.4% | 4.6% | 5.4% |
| Free cash flow yield | 27.7% | -5.0% | 15.3% | 10.8% | 4.4% | 3.1% |
| Revenue growth | 3.8% | 19.9% | 20.1% | 39.8% | 20.5% | 16.0% |
| Earnings growth | -9.9% | -63.9% | 31.8% | 27.8% | 6.1% | 32.5% |
| Current ratio | 1.16x | 1.42x | 1.35x | 1.52x | 1.48x | 1.63x |
| Debt to equity | 0.50x | 0.40x | 0.78x | 0.68x | 0.88x | 0.78x |
| Equity ratio | 38.7% | 45.5% | 39.1% | 43.8% | 41.3% | 45.7% |
| Interest coverage | 1.56x | 1.80x | 3.56x | 2.62x | 2.81x | 2.91x |
| Buybacks as a share of market value | 3.6% | -0.2% | -9.2% | 0.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 14.4% | 20.3% | 17.1% |
| Operating income | 1.7% | 11.1% | 17.4% |
| Net income | -24.6% | -10.3% | 4.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 6.1% | 8.1% | 8.2% | 8.5% |
| Net margin | 1.2% | 2.5% | 2.9% | 3.5% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 41.2 | 79.8 | 46.2 | 51.7 | 51.9 | 25.5 | 16.7 | 5.3 | 15.9 | 23.0 |
| Price to sales | 0.5 | 1.1 | 2.0 | 2.1 | 2.3 | 1.3 | 0.7 | 0.3 | 0.9 | 1.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 15 Sept 2023.
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|
| Paid in the year | 0.02 | 0.02 | 0.02 | 0.01 | 0.025 | 0.02 | 0.01 |
- 5-for-1 split · 1 Feb 2024
- 10-for-1 split · 27 Jun 2022
- 2-for-1 split · 13 Jul 2021
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.