1.82
-2.67%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹17.08bn
FY2017FY2026
Net income
₹95.1m
FY2017FY2026
Free cash flow
₹2.22bn
FY2017FY2026
Shareholders' equity
₹7.49bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹17.08bn | ₹22.90bn | ₹21.25bn | ₹31.67bn | ₹28.48bn | ₹13.27bn | ₹25.45bn | ₹43.63bn | ₹45.42bn | ₹39.14bn |
| Gross profit | ₹750.6m | ₹1.17bn | ₹1.18bn | ₹3.51bn | ₹3.28bn | ₹1.66bn | ₹1.36bn | ₹3.04bn | ₹2.62bn | ₹1.52bn |
| Operating income | ₹45.1m | ₹242.0m | ₹508.1m | ₹436.3m | ₹376.5m | ₹144.1m | ₹256.1m | ₹904.1m | ₹761.3m | ₹608.2m |
| Net income | ₹95.1m | ₹147.9m | ₹399.7m | ₹284.5m | ₹274.4m | ₹110.3m | ₹182.9m | ₹698.3m | ₹490.1m | ₹370.9m |
| Diluted earnings per share | 0.06 | 0.09 | 0.24 | 1.21 | 1.17 | 0.48 | 0.85 | 3.27 | 2.30 | 0.24 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹9.41bn | ₹9.13bn | ₹6.76bn | ₹5.71bn | ₹6.69bn | ₹4.30bn | ₹11.27bn | ₹9.43bn | ₹7.98bn | ₹9.36bn |
| Cash and short-term investments | ₹1.48bn | ₹261.7m | ₹254.6m | ₹243.2m | ₹63.1m | ₹175.5m | ₹810.6m | ₹230.2m | ₹660.2m | ₹309.3m |
| Total liabilities | ₹1.92bn | ₹2.06bn | ₹1.93bn | ₹1.59bn | ₹2.89bn | ₹808.4m | ₹7.96bn | ₹6.36bn | ₹5.56bn | ₹7.71bn |
| Debt | ₹88.0m | ₹1.06bn | ₹990.5m | ₹173.3m | ₹868.4m | ₹52.8m | ₹43.7m | ₹249.9m | ₹457.1m | ₹1.31bn |
| Shareholders' equity | ₹7.49bn | ₹7.07bn | ₹4.83bn | ₹4.13bn | ₹3.80bn | ₹3.49bn | ₹3.31bn | ₹3.07bn | ₹2.42bn | ₹1.65bn |
| Shares outstanding | 1,568m | 1,568m | 1,687m | 235m | 235m | 232m | 215m | 213m | 213m | 1,568m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹2.69bn | −₹1.40bn | −₹849.9m | ₹908.1m | −₹574.2m | −₹767.5m | ₹861.1m | ₹122.3m | ₹770.6m | ₹58.6m |
| Capital spending | −₹471.8m | −₹671.2m | −₹500,000 | −₹416,000 | −₹258.6m | −₹762,000 | −₹46.2m | −₹8.4m | −₹455,492 | −₹1.4m |
| Free cash flow | ₹2.22bn | −₹2.07bn | −₹850.4m | ₹907.7m | −₹832.8m | −₹768.2m | ₹814.9m | ₹113.9m | ₹770.1m | ₹57.2m |
| Dividends paid | −₹96,000 | −₹15.6m | −₹11.7m | −₹11.8m | −₹11.9m | −₹22.8m | −₹21.3m | −₹21.3m | −₹16.4m | −₹16.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹3.33bn | ₹7.15bn | ₹3.63bn | ₹2.54bn | ₹3.76bn | ₹7.32bn | ₹4.78bn | ₹3.39bn |
| Gross profit | ₹84.5m | ₹370.4m | ₹114.2m | ₹107.2m | ₹210.0m | ₹429.8m | ₹150.1m | ₹242.3m |
| Operating income | ₹1.8m | ₹71.3m | ₹15.3m | ₹11.2m | ₹25.1m | ₹69.9m | ₹53.3m | ₹31.4m |
| Net income | ₹28.2m | ₹65.2m | ₹6.1m | ₹7.3m | ₹16.5m | ₹45.0m | ₹33.7m | ₹12.4m |
| Diluted earnings per share | 0.02 | 0.04 | 0.00 | 0.00 | 0.01 | 0.03 | 0.02 | 0.01 |
| Cash from operations | — | — | — | ₹1.24bn | — | −₹1.38bn | — | −₹458.0m |
| Capital spending | — | — | — | — | — | −₹671.0m | — | −₹82.0m |
| Free cash flow | — | — | — | — | — | −₹2.05bn | — | −₹540.0m |
| Total assets | — | ₹9.41bn | — | ₹8.96bn | — | ₹9.13bn | — | ₹8.37bn |
| Cash and short-term investments | ₹1.48bn | ₹1.48bn | ₹870.3m | ₹874.9m | ₹258.6m | ₹261.7m | ₹1.19bn | ₹1.19bn |
| Debt | — | ₹77.2m | — | ₹448.7m | — | ₹1.06bn | — | ₹457.8m |
| Shareholders' equity | ₹7.49bn | ₹7.49bn | ₹7.24bn | ₹7.24bn | ₹7.07bn | ₹7.07bn | ₹6.97bn | ₹6.97bn |
Financial ratios
Data as of 24 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 4.4% | 5.1% | 5.5% | 11.1% | 11.5% | 12.5% |
| Operating margin | 0.8% | 1.1% | 2.4% | 1.4% | 1.3% | 1.4% |
| Net margin | 0.6% | 0.6% | 1.9% | 0.9% | 1.0% | 0.8% |
| Return on equity | 1.3% | 2.1% | 8.3% | 6.9% | 7.2% | 3.2% |
| Return on assets | 1.0% | 1.6% | 5.9% | 5.0% | 4.1% | 2.6% |
| Free cash flow yield | 143.0% | -33.1% | -35.7% | 274.7% | -95.4% | -234.7% |
| Revenue growth | -25.4% | 7.8% | -32.9% | 11.2% | 114.6% | -47.9% |
| Earnings growth | -35.7% | -63.0% | 40.5% | 3.7% | 148.8% | -39.7% |
| Current ratio | 4.55x | 4.23x | 3.42x | 4.37x | 2.44x | 7.80x |
| Debt to equity | 0.01x | 0.15x | 0.06x | 0.04x | 0.23x | 0.02x |
| Equity ratio | 79.6% | 77.4% | 71.4% | 72.2% | 56.8% | 81.2% |
| Interest coverage | 8.11x | 6.78x | 12.78x | 6.61x | 10.14x | 3.96x |
| Buybacks as a share of market value | -0.0% | 7.1% | -619.3% | -0.0% | -1.2% | -7.6% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -18.6% | 5.2% | -5.9% |
| Operating income | -53.1% | -20.7% | -18.7% |
| Net income | -30.6% | -2.9% | -11.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 4.8% | 7.1% | 8.6% | 6.9% |
| Operating margin | 0.7% | 1.3% | 1.3% | 1.5% |
| Net margin | 0.6% | 1.0% | 1.0% | 1.1% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 30.8 | 22.6 | 16.4 | 2.9 | 2.9 | 5.4 | 1.9 | 0.4 | 2.9 | 13.7 |
| Price to sales | 0.2 | 0.1 | 0.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 16 Jul 2024.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 |
- 5-for-1 split · 9 Aug 2024
- 10-for-1 split · 12 Nov 2018
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.