S 
3.08
-0.65%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue, before interest expense
THB 3.34bn
FY2016FY2025
Net income
THB 881.1m
FY2016FY2025
Total assets
THB 15.73bn
FY2016FY2025
Shareholders' equity
THB 6.84bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue, before interest expense | THB 3.34bn | THB 3.10bn | THB 2.72bn | THB 2.33bn | THB 1.84bn | THB 1.61bn | THB 1.60bn | THB 1.25bn | THB 928.5m | THB 742.7m |
| Research and development | — | — | THB 0 | THB 0 | THB 0 | THB 0 | THB 0 | THB 0 | THB 0 | THB 0 |
| Operating income | THB 1.13bn | THB 1.64bn | THB 1.42bn | THB 892.3m | THB 759.2m | THB 703.1m | THB 543.4m | THB 539.7m | THB 23.6m | THB 18.0m |
| Net income | THB 881.1m | THB 840.8m | THB 750.0m | THB 712.1m | THB 607.5m | THB 561.9m | THB 345.9m | THB 398.5m | THB 358.9m | THB 294.7m |
| Diluted earnings per share | 0.42 | 0.40 | 0.36 | 0.34 | 0.29 | 0.27 | 0.17 | 0.30 | 2.59 | 2.61 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 15.73bn | THB 15.32bn | THB 13.18bn | THB 11.62bn | THB 9.53bn | THB 8.78bn | THB 7.16bn | THB 5.93bn | THB 2.24bn | THB 1.53bn |
| Cash and short-term investments | THB 602.6m | THB 196.6m | THB 270.1m | THB 268.4m | THB 307.4m | THB 1.91bn | THB 252.6m | THB 214.7m | THB 134.7m | THB 404.0m |
| Total liabilities | THB 8.88bn | THB 8.97bn | THB 7.35bn | THB 6.25bn | THB 4.62bn | THB 4.27bn | THB 4.38bn | THB 3.79bn | THB 1.00bn | THB 1.00bn |
| Debt | THB 8.41bn | THB 8.59bn | THB 7.05bn | THB 5.96bn | THB 4.35bn | THB 4.07bn | THB 4.13bn | THB 3.61bn | THB 2.25bn | THB 1.54bn |
| Shareholders' equity | THB 6.84bn | THB 6.34bn | THB 5.82bn | THB 5.36bn | THB 4.89bn | THB 4.51bn | THB 2.78bn | THB 2.14bn | THB 4.05bn | THB 3.05bn |
| Shares outstanding | 2,096m | 2,102m | 2,096m | 2,096m | 2,096m | 2,096m | 2,096m | 1,329m | 138m | 113m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue, before interest expense | THB 882.9m | THB 794.5m | THB 832.5m | THB 835.2m | THB 853.4m | THB 819.8m | THB 824.2m | THB 809.0m |
| Operating income | THB 282.4m | THB 280.7m | −THB 178.2m | THB 424.2m | THB 436.4m | THB 442.9m | THB 440.5m | THB 435.6m |
| Net income | THB 225.8m | THB 229.6m | THB 211.6m | THB 223.8m | THB 219.8m | THB 226.0m | THB 230.6m | THB 215.2m |
| Diluted earnings per share | 0.11 | 0.11 | 0.10 | 0.11 | 0.10 | 0.11 | 0.11 | 0.10 |
| Total assets | THB 16.26bn | THB 15.88bn | THB 15.73bn | THB 15.87bn | THB 16.21bn | THB 15.83bn | THB 15.32bn | THB 15.12bn |
| Cash and short-term investments | THB 471.5m | THB 678.3m | THB 602.6m | THB 1.01bn | THB 383.5m | THB 492.7m | THB 196.6m | THB 289.0m |
| Debt | THB 6.48bn | THB 8.01bn | THB 8.06bn | THB 8.59bn | THB 9.13bn | THB 8.58bn | THB 8.33bn | THB 8.45bn |
| Shareholders' equity | THB 6.88bn | THB 7.07bn | THB 6.84bn | THB 6.63bn | THB 6.41bn | THB 6.56bn | THB 6.34bn | THB 6.12bn |
Financial ratios
Data as of 10 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Operating margin | 33.0% | 33.1% | 33.8% | 38.6% | 41.7% | 44.0% | — | — |
| Net margin | 26.4% | 27.1% | 27.5% | 30.6% | 33.0% | 34.9% | — | — |
| Return on equity | 12.9% | 13.3% | 12.9% | 13.3% | 12.4% | 12.5% | — | — |
| Return on assets | 5.6% | 5.5% | 5.7% | 6.1% | 6.4% | 6.4% | — | — |
| Revenue growth | 7.7% | 13.9% | 16.9% | 26.7% | 14.3% | 0.5% | — | — |
| Earnings growth | 4.8% | 12.1% | 5.3% | 17.2% | 8.1% | 62.4% | — | — |
| Current ratio | 0.26x | 1.55x | 1.62x | 1.51x | 1.49x | 1.78x | — | — |
| Debt to equity | 1.18x | 1.31x | 1.17x | 1.06x | 0.85x | 0.86x | — | — |
| Equity ratio | 43.5% | 41.4% | 44.1% | 46.1% | 51.3% | 51.4% | — | — |
| Interest coverage | — | — | 74.36x | 85.98x | 82.22x | 91.38x | 386.79x | 443.74x |
| R&D as a share of sales | — | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Buybacks as a share of market value | 0.3% | -0.3% | 0.0% | 0.0% | 0.0% | 0.0% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 12.8% | 15.7% | 20.9% |
| Operating income | 8.0% | 9.9% | 23.8% |
| Net income | 7.4% | 9.4% | 23.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 42.9% | 44.1% | 43.7% | 39.0% |
| Net margin | 26.7% | 27.7% | 29.1% | 29.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Price to earnings | 7.9 | 12.1 | 11.6 | 17.9 | 34.9 | 31.5 |
| Price to sales | 2.1 | 3.3 | 3.2 | 5.5 | 11.5 | 11.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 29 Apr 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Paid in the year | 0.20 | 0.18 | 0.15 | 0.137 | 0.116 | 0.108 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.