GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
S

Samaraenergo PAO SAGO.ME · RUB

Utilities · MOEX · 🇷🇺 Russia

Compare

3.18

-0.93%

Close of 9 Nov 2026, in RUB

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

At a glance

Figures in RUB, from our data supplier.

FY2025

Revenue

RUB 52.59bn

FY2016FY2025

Net income

RUB 1.89bn

FY2016FY2025

Free cash flow

RUB 1.06bn

FY2016FY2025

Shareholders' equity

RUB 9.95bn

FY2016FY2025

Income statement

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
RevenueRUB 52.59bnRUB 47.53bnRUB 44.32bnRUB 40.75bnRUB 39.83bnRUB 39.74bnRUB 42.60bnRUB 44.04bnRUB 43.12bnRUB 40.34bn
Operating incomeRUB 1.60bnRUB 1.95bnRUB 1.92bnRUB 1.58bnRUB 1.31bnRUB 861.1mRUB 480.7mRUB 917.5mRUB 998.1mRUB 659.6m
Net incomeRUB 1.89bnRUB 1.90bnRUB 1.79bnRUB 1.14bnRUB 841.3mRUB 630.6mRUB 392.3mRUB 579.6mRUB 513.0mRUB 296.2m
Diluted earnings per share0.540.550.510.320.240.180.110.160.140.08

Balance sheet

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Total assetsRUB 15.86bnRUB 13.52bnRUB 12.20bnRUB 10.75bnRUB 9.11bnRUB 8.57bnRUB 7.38bnRUB 6.86bnRUB 6.58bnRUB 6.84bn
Cash and short-term investmentsRUB 5.47bnRUB 5.28bnRUB 5.27bnRUB 4.29bnRUB 3.03bnRUB 2.16bnRUB 1.30bnRUB 768.3mRUB 513.7mRUB 702.6m
Total liabilitiesRUB 5.91bnRUB 4.56bnRUB 4.48bnRUB 4.32bnRUB 3.60bnRUB 3.89bnRUB 3.81bnRUB 3.68bnRUB 3.97bnRUB 4.75bn
DebtRUB 377.5mRUB 419.7mRUB 138.9mRUB 126.6mRUB 315.9mRUB 366.2m−RUB 530.4m−RUB 577.0mRUB 85,000RUB 1.35bn
Shareholders' equityRUB 9.95bnRUB 8.96bnRUB 7.72bnRUB 6.43bnRUB 5.51bnRUB 4.67bnRUB 3.58bnRUB 3.19bnRUB 2.61bnRUB 2.09bn
Shares outstanding3,481m3,481m3,481m3,539m3,538m3,539m3,539m3,539m3,539m3,539m

Cash flow

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Cash from operationsRUB 1.63bnRUB 1.15bnRUB 1.88bnRUB 1.94bnRUB 1.25bnRUB 1.19bnRUB 913.6mRUB 644.1mRUB 1.37bnRUB 447.6m
Capital spending−RUB 572.2m−RUB 516.2m−RUB 280.7m−RUB 343.6m−RUB 379.9m−RUB 329.6m−RUB 386.6m−RUB 408.6m−RUB 388.3m−RUB 348.1m
Free cash flowRUB 1.06bnRUB 631.6mRUB 1.59bnRUB 1.60bnRUB 870.3mRUB 858.0mRUB 527.1mRUB 235.5mRUB 985.9mRUB 99.5m
Dividends paid−RUB 899.3m−RUB 894.6m−RUB 497.0m———————

Latest quarters

By quarter end

Jun 2026Mar 2026Dec 2025Sept 2025Jun 2025Mar 2025Dec 2024Sept 2024
RevenueRUB 11.99bnRUB 15.32bnRUB 14.87bnRUB 12.98bnRUB 12.37bnRUB 12.37bnRUB 12.16bnRUB 12.16bn
Operating incomeRUB 326.8mRUB 632.9mRUB 424.0m−RUB 509.4mRUB 254.7mRUB 254.7m−RUB 222.7m−RUB 222.7m
Net incomeRUB 247.5mRUB 714.1mRUB 779.7mRUB 386.2mRUB 362.0mRUB 362.0mRUB 632.9mRUB 632.9m
Diluted earnings per share0.070.210.220.110.100.100.180.18
Cash from operationsRUB 956.0m−RUB 73.0mRUB 949.0mRUB 696.0m−RUB 8.0m−RUB 8.0mRUB 492.0mRUB 492.0m
Capital spending−RUB 52.0m−RUB 57.0m−RUB 572.0m−RUB 156.0m−RUB 78.0m−RUB 78.0m−RUB 192.0m−RUB 192.0m
Free cash flowRUB 904.0m−RUB 130.0mRUB 377.0mRUB 540.0m−RUB 86.0m−RUB 86.0mRUB 300.0mRUB 300.0m
Total assetsRUB 15.68bnRUB 15.67bnRUB 15.86bnRUB 14.79bnRUB 13.88bnRUB 13.88bnRUB 13.52bnRUB 13.52bn
Cash and short-term investmentsRUB 5.99bnRUB 5.33bnRUB 5.47bnRUB 5.74bnRUB 5.68bnRUB 5.68bnRUB 5.28bnRUB 5.28bn
DebtRUB 58.9mRUB 52.0mRUB 44.6mRUB 43.5mRUB 41.9mRUB 41.9mRUB 39.3mRUB 39.3m
Shareholders' equityRUB 10.91bnRUB 10.66bnRUB 9.95bnRUB 10.07bnRUB 9.62bnRUB 9.62bnRUB 8.96bnRUB 8.96bn

Growth per year

Compound annual rate

3 years5 years10 years
Revenue8.9%5.8%4.3%
Operating income0.3%13.1%4.0%
Net income18.4%24.5%37.2%

Average margins

Over each period

1 year3 years5 years10 years
Operating margin3.5%3.8%3.5%2.8%
Net margin3.8%3.6%3.1%2.1%

Valuation history

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Price to earnings5.15.65.93.84.93.33.42.11.93.4
Price to sales0.20.20.20.10.10.10.00.00.00.0

Dividends and splits

Per share, in the currency the company pays

Paid for 0 years. Last went ex-dividend on 17 Jun 2024.

FY2024FY2023FY2012
Paid in the year0.2340.130.172
  • 7-for-1 split · 5 May 1999

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.