S 
139.51
+1.49%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹25.73bn
FY2017FY2026
Net income
−₹110.7m
FY2017FY2026
Free cash flow
−₹3.83bn
FY2017FY2026
Shareholders' equity
₹16.93bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹25.73bn | ₹22.58bn | ₹24.98bn | ₹22.30bn | ₹15.93bn | ₹13.53bn | ₹11.60bn | ₹12.10bn | ₹10.36bn | ₹8.14bn |
| Research and development | ₹76.7m | ₹9.2m | ₹9.0m | ₹8.9m | — | — | — | — | — | — |
| Operating income | −₹170.9m | −₹954.0m | ₹429.6m | ₹91.2m | ₹1.87bn | ₹3.07bn | ₹1.11bn | ₹840.0m | ₹974.3m | ₹587.8m |
| Net income | −₹110.7m | −₹2.10bn | −₹433.6m | ₹301.5m | ₹691.5m | ₹1.87bn | ₹267.1m | ₹135.9m | ₹262.6m | −₹39.2m |
| Diluted earnings per share | -0.85 | -16.05 | -3.28 | 2.31 | 5.29 | 14.27 | 2.04 | 1.04 | 2.01 | -0.30 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹45.05bn | ₹41.77bn | ₹43.56bn | ₹38.23bn | ₹33.64bn | ₹25.75bn | ₹19.39bn | ₹17.61bn | ₹15.71bn | ₹15.33bn |
| Cash and short-term investments | ₹186.9m | ₹1.74bn | ₹1.67bn | ₹2.16bn | ₹1.43bn | ₹2.25bn | ₹29.0m | ₹179.1m | ₹410.0m | ₹1.77bn |
| Total liabilities | ₹26.44bn | ₹23.82bn | ₹23.37bn | ₹21.34bn | ₹20.55bn | ₹13.03bn | ₹9.18bn | ₹9.17bn | ₹7.91bn | ₹7.70bn |
| Debt | ₹17.08bn | ₹14.46bn | ₹14.44bn | ₹14.79bn | ₹15.11bn | ₹8.21bn | ₹4.91bn | ₹5.19bn | ₹4.79bn | ₹4.45bn |
| Shareholders' equity | ₹16.93bn | ₹17.23bn | ₹19.41bn | ₹16.37bn | ₹12.55bn | ₹12.05bn | ₹9.67bn | ₹8.44bn | ₹7.79bn | ₹7.63bn |
| Shares outstanding | 131m | 131m | 132m | 131m | 131m | 131m | 131m | 131m | 131m | 131m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹403.1m | ₹2.34bn | ₹4.00bn | ₹1.75bn | ₹869.8m | ₹3.77bn | ₹2.02bn | ₹1.33bn | ₹1.50bn | ₹1.01bn |
| Capital spending | −₹4.23bn | −₹1.38bn | −₹2.26bn | −₹1.18bn | −₹3.61bn | −₹4.61bn | −₹2.28bn | −₹1.95bn | −₹1.96bn | −₹1.45bn |
| Free cash flow | −₹3.83bn | ₹957.8m | ₹1.75bn | ₹574.2m | −₹2.74bn | −₹840.8m | −₹258.1m | −₹623.7m | −₹465.3m | −₹441.9m |
| Dividends paid | — | −₹91.5m | −₹91.5m | −₹91.5m | −₹58.8m | −₹152.8m | −₹61.5m | −₹37.1m | −₹98.3m | −₹81.7m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹7.06bn | ₹7.87bn | ₹5.91bn | ₹6.02bn | ₹6.71bn | ₹6.58bn | ₹5.64bn | ₹4.75bn |
| Operating income | ₹132.6m | ₹152.8m | −₹235.4m | −₹43.7m | ₹668.0m | −₹452.3m | −₹161.6m | −₹328.3m |
| Net income | −₹231.1m | ₹876.0m | −₹575.8m | −₹423.1m | ₹12.2m | −₹707.7m | −₹550.7m | −₹555.6m |
| Diluted earnings per share | -1.77 | 6.70 | -4.41 | -3.24 | 0.09 | -5.41 | -4.17 | -4.21 |
| Cash from operations | — | — | — | ₹847.0m | — | ₹2.34bn | — | ₹173.0m |
| Capital spending | — | — | — | −₹1.80bn | — | −₹1.38bn | — | −₹690.0m |
| Free cash flow | — | — | — | −₹957.0m | — | ₹958.0m | — | −₹517.0m |
| Total assets | — | ₹45.05bn | — | ₹43.96bn | — | ₹41.77bn | — | ₹42.51bn |
| Cash and short-term investments | ₹853.7m | ₹186.9m | ₹1.75bn | ₹1.75bn | ₹704.9m | ₹1.74bn | ₹1.63bn | ₹1.69bn |
| Debt | — | ₹16.81bn | — | ₹16.40bn | — | ₹14.46bn | — | ₹14.87bn |
| Shareholders' equity | ₹18.61bn | ₹16.93bn | ₹17.58bn | ₹16.82bn | ₹17.94bn | ₹17.23bn | ₹19.21bn | ₹18.48bn |
Financial ratios
Data as of 25 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | -0.7% | -4.2% | 1.7% | 0.4% | 11.7% | 22.7% |
| Net margin | -0.4% | -9.3% | -1.7% | 1.4% | 4.3% | 13.8% |
| Return on equity | -0.7% | -12.2% | -2.2% | 1.8% | 5.5% | 15.5% |
| Return on assets | -0.2% | -5.0% | -1.0% | 0.8% | 2.1% | 7.2% |
| Free cash flow yield | 23.2% | 18.6% | 31.1% | 14.7% | 22.5% | 42.0% |
| Revenue growth | 14.0% | -9.6% | 12.1% | 39.9% | 17.8% | 16.6% |
| Earnings growth | -94.7% | 383.8% | -243.8% | -56.4% | -62.9% | 598.4% |
| Current ratio | 0.63x | 0.58x | 0.86x | 0.98x | 0.96x | 1.15x |
| Debt to equity | 0.99x | 0.83x | 0.74x | 0.90x | 1.20x | 0.67x |
| Equity ratio | 37.6% | 41.2% | 44.6% | 42.8% | 37.3% | 46.8% |
| Interest coverage | -0.09x | -0.51x | 0.23x | 0.05x | 2.02x | 6.59x |
| R&D as a share of sales | 0.3% | 0.0% | 0.0% | 0.0% | — | — |
| Buybacks as a share of market value | 0.0% | 1.0% | -1.0% | 0.0% | -0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.9% | 13.7% | 13.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -2.3% | -0.6% | 3.5% | 4.8% |
| Net margin | -4.6% | -2.4% | 0.2% | 0.7% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -162.0 | -13.4 | -67.9 | 110.4 | 44.1 | 18.9 | 64.1 | 103.1 | 68.0 | -561.7 |
| Price to sales | 0.7 | 1.2 | 1.2 | 1.5 | 1.9 | 2.6 | 1.5 | 1.2 | 1.7 | 2.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 19 Jun 2024.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.70 | 0.70 | 0.70 | 0.50 | 1.30 | 0.50 | 0.30 | 0.80 |
- 5-for-1 split · 17 Aug 2021
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.