S 
26.28
+1.39%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹1.79bn
FY2017FY2026
Net income
₹26.9m
FY2017FY2026
Free cash flow
−₹48.2m
FY2017FY2026
Shareholders' equity
₹352.2m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1.79bn | ₹1.25bn | ₹997.8m | ₹870.8m | ₹906.8m | ₹654.8m | ₹338.0m | ₹510.9m | ₹624.1m | ₹818.6m |
| Gross profit | ₹63.1m | ₹41.2m | ₹54.9m | ₹68.4m | ₹41.7m | ₹35.9m | ₹26.3m | ₹59.8m | ₹42.5m | ₹54.2m |
| Operating income | ₹35.8m | ₹19.2m | ₹16.7m | ₹20.2m | ₹18.7m | ₹9.0m | ₹6.5m | ₹27.8m | ₹15.3m | ₹20.7m |
| Net income | ₹26.9m | ₹19.2m | ₹7.6m | ₹5.5m | ₹5.1m | ₹1.4m | ₹2.3m | ₹16.9m | ₹4.7m | ₹3.4m |
| Diluted earnings per share | 1.58 | 1.13 | 0.48 | 0.32 | 0.31 | 0.09 | 0.14 | 1.10 | 0.29 | 0.20 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹489.8m | ₹400.0m | ₹417.8m | ₹224.0m | ₹444.6m | ₹388.9m | ₹403.0m | ₹460.4m | ₹447.5m | ₹577.2m |
| Cash and short-term investments | ₹862,000 | ₹2.9m | ₹25.7m | ₹2.3m | ₹51.9m | ₹2.2m | ₹1.9m | ₹1.8m | ₹1.9m | ₹7.3m |
| Total liabilities | ₹137.7m | ₹100.1m | ₹138.9m | ₹45.9m | ₹182.0m | ₹131.1m | ₹146.9m | ₹206.6m | ₹210.5m | ₹344.9m |
| Debt | ₹93.0m | ₹57.6m | ₹120.3m | ₹61.9m | ₹130.3m | ₹67.1m | ₹100.6m | ₹106.7m | ₹110.2m | ₹113.7m |
| Shareholders' equity | ₹352.2m | ₹299.9m | ₹279.0m | ₹268.8m | ₹262.6m | ₹257.8m | ₹256.1m | ₹253.8m | ₹237.0m | ₹232.2m |
| Shares outstanding | 17m | 17m | 16m | 17m | 16m | 16m | 16m | 15m | 16m | 17m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₹21.3m | ₹39.1m | ₹24.5m | ₹25.9m | −₹24.8m | ₹36.0m | ₹13.9m | ₹80.6m | ₹33.9m | ₹16.9m |
| Capital spending | −₹27.0m | −₹726,000 | −₹11.1m | −₹2.4m | −₹3.2m | −₹20.6m | −₹10.3m | −₹53.9m | −₹2.6m | −₹2.4m |
| Free cash flow | −₹48.2m | ₹38.4m | ₹13.4m | ₹23.5m | −₹28.0m | ₹15.4m | ₹3.5m | ₹26.7m | ₹31.3m | ₹14.6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹570.8m | ₹704.5m | ₹392.0m | ₹335.8m | ₹353.5m | ₹322.6m | ₹273.7m | ₹351.4m |
| Gross profit | ₹23.5m | ₹36.6m | ₹9.1m | ₹7.8m | ₹13.7m | ₹7.7m | ₹13.8m | ₹17.5m |
| Operating income | ₹12.8m | ₹28.7m | ₹5.7m | ₹95,000 | ₹6.1m | ₹765,000 | ₹6.7m | ₹14.8m |
| Net income | ₹7.4m | ₹16.2m | ₹3.2m | ₹4.0m | ₹3.4m | ₹10.7m | ₹2.9m | ₹3.3m |
| Diluted earnings per share | 0.44 | 0.95 | 0.19 | 0.24 | 0.20 | 0.63 | 0.18 | 0.21 |
| Cash from operations | — | — | — | −₹63.0m | — | ₹39.0m | — | −₹14.0m |
| Total assets | — | ₹489.8m | — | ₹484.7m | — | ₹400.0m | — | ₹466.8m |
| Cash and short-term investments | ₹862,000 | ₹862,000 | ₹2.9m | ₹2.9m | ₹2.9m | ₹2.9m | ₹7.2m | ₹7.2m |
| Debt | — | ₹93.0m | — | ₹121.9m | — | ₹57.6m | — | ₹128.7m |
| Shareholders' equity | ₹352.2m | ₹352.2m | ₹307.3m | ₹307.3m | ₹299.9m | ₹299.9m | ₹287.8m | ₹287.8m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 27.0% | 22.2% | 2.3% |
| Operating income | 21.1% | 31.8% | 15.8% |
| Net income | 69.7% | 79.6% | 19.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 3.4% | 4.6% | 4.7% | 5.8% |
| Operating margin | 1.8% | 1.9% | 1.8% | 1.9% |
| Net margin | 1.5% | 1.2% | 1.0% | 1.0% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 17.0 | 24.8 | 59.6 | 83.9 | 89.7 | — | 258.4 | 43.0 | 177.6 | 96.7 |
| Price to sales | 0.3 | 0.4 | 0.5 | 0.5 | 0.5 | 1.2 | 1.7 | 1.4 | 1.3 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 3-for-2 split · 5 Oct 2020
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.