680
0.00%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 209.59bn
FY2016FY2025
Net income
IDR 39.51bn
FY2016FY2025
Free cash flow
IDR 59.39bn
FY2016FY2025
Shareholders' equity
IDR 63.56bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 209.59bn | IDR 233.60bn | IDR 242.79bn | IDR 253.25bn | IDR 161.06bn | IDR 143.96bn | IDR 180.07bn | IDR 80.71bn | — | IDR 1.06bn |
| Operating income | IDR 43.34bn | IDR 61.62bn | IDR 50.28bn | IDR 50.70bn | IDR 39.26bn | IDR 23.91bn | IDR 54.11bn | IDR 15.42bn | −IDR 2.82bn | −IDR 4.66bn |
| Net income | IDR 39.51bn | IDR 27.30bn | IDR 19.67bn | IDR 10.25bn | IDR 792.1m | −IDR 17.59bn | IDR 9.21bn | −IDR 20.51bn | −IDR 8.01bn | IDR 20.71bn |
| Diluted earnings per share | 64.22 | 44.38 | 31.97 | 16.67 | 1.29 | -28.59 | 14.97 | -33.35 | -13.02 | 33.67 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 199.57bn | IDR 204.40bn | IDR 237.30bn | IDR 270.84bn | IDR 298.60bn | IDR 322.12bn | IDR 357.45bn | IDR 347.84bn | IDR 48.25bn | IDR 9.45bn |
| Cash and short-term investments | IDR 23.43bn | IDR 8.29bn | IDR 6.79bn | IDR 8.42bn | IDR 10.64bn | IDR 4.72bn | IDR 5.73bn | IDR 27.77bn | IDR 679.4m | IDR 1.83bn |
| Total liabilities | IDR 136.48bn | IDR 215.38bn | IDR 275.54bn | IDR 328.63bn | IDR 366.84bn | IDR 391.04bn | IDR 408.96bn | IDR 408.46bn | IDR 88.30bn | IDR 41.87bn |
| Debt | IDR 2.15bn | IDR 33.86bn | IDR 161.34bn | IDR 185.43bn | IDR 234.34bn | IDR 261.51bn | IDR 273.77bn | IDR 267.73bn | IDR 26.68bn | IDR 26.80bn |
| Shareholders' equity | IDR 63.56bn | −IDR 10.50bn | −IDR 37.77bn | −IDR 57.32bn | −IDR 67.76bn | −IDR 68.45bn | −IDR 51.03bn | −IDR 60.15bn | −IDR 39.58bn | −IDR 31.95bn |
| Shares outstanding | 615m | 615m | 615m | 615m | 615m | 615m | 615m | 615m | 615m | 615m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | IDR 59.39bn | IDR 64.97bn | IDR 57.16bn | IDR 10.25bn | IDR 29.92bn | IDR 18.88bn | IDR 35.90bn | IDR 133.2m | −IDR 6.23bn | −IDR 4.31bn |
| Capital spending | — | −IDR 23.33bn | −IDR 43.1m | — | — | −IDR 6.3m | −IDR 54.29bn | −IDR 305.38bn | −IDR 33.11bn | −IDR 211.6m |
| Free cash flow | IDR 59.39bn | IDR 41.64bn | IDR 57.12bn | IDR 10.25bn | IDR 29.92bn | IDR 18.88bn | −IDR 18.39bn | −IDR 305.25bn | −IDR 39.34bn | −IDR 4.52bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 58.34bn | IDR 50.35bn | IDR 49.31bn | IDR 51.48bn | IDR 52.34bn | IDR 56.46bn | IDR 59.16bn | IDR 58.47bn |
| Operating income | IDR 9.67bn | IDR 6.70bn | IDR 10.76bn | IDR 13.88bn | IDR 11.13bn | IDR 12.40bn | IDR 11.38bn | IDR 14.91bn |
| Net income | IDR 8.42bn | IDR 5.71bn | IDR 8.77bn | IDR 9.19bn | IDR 10.34bn | IDR 11.20bn | −IDR 13.06bn | IDR 13.07bn |
| Diluted earnings per share | 10.25 | 6.95 | 14.26 | 14.95 | 16.80 | 18.21 | -21.23 | 21.25 |
| Cash from operations | IDR 13.27bn | IDR 11.32bn | IDR 14.75bn | IDR 7.10bn | IDR 18.93bn | IDR 18.61bn | IDR 7.13bn | IDR 19.55bn |
| Capital spending | −IDR 13.27bn | −IDR 11.32bn | −IDR 14.75bn | −IDR 7.10bn | −IDR 18.93bn | −IDR 18.61bn | −IDR 23.33bn | — |
| Free cash flow | IDR 0 | IDR 0 | IDR 0 | IDR 0 | IDR 0 | IDR 0 | −IDR 16.20bn | — |
| Total assets | IDR 199.42bn | IDR 197.77bn | IDR 199.57bn | IDR 206.24bn | IDR 199.11bn | IDR 195.02bn | IDR 204.40bn | IDR 213.61bn |
| Cash and short-term investments | IDR 36.46bn | IDR 27.39bn | IDR 23.43bn | IDR 23.47bn | IDR 17.81bn | IDR 6.43bn | IDR 8.29bn | IDR 2.59bn |
| Debt | IDR 150.6m | IDR 131.8m | IDR 4.28bn | IDR 4.36bn | IDR 6.25bn | IDR 12.58bn | IDR 36.09bn | IDR 99.27bn |
| Shareholders' equity | IDR 77.69bn | IDR 69.27bn | IDR 63.56bn | IDR 20.23bn | IDR 11.04bn | IDR 701.8m | −IDR 10.50bn | IDR 2.59bn |
Financial ratios
Data as of 2 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating margin | 20.7% | 26.4% | 20.7% | 20.0% | 24.4% | 16.6% | — | — | — |
| Net margin | 18.8% | 11.7% | 8.1% | 4.0% | 0.5% | -12.2% | — | — | — |
| Return on equity | 62.2% | -260.0% | -52.1% | -17.9% | -1.2% | 25.7% | — | — | — |
| Return on assets | 19.8% | 13.4% | 8.3% | 3.8% | 0.3% | -5.5% | — | — | — |
| Free cash flow yield | — | 16.4% | 10.6% | — | — | 3.5% | 16.8% | 56.8% | 5.0% |
| Revenue growth | -10.3% | -3.8% | -4.1% | 57.2% | 11.9% | -20.1% | — | — | — |
| Earnings growth | 44.7% | 38.8% | 91.9% | 1194.3% | -104.5% | -291.0% | — | — | — |
| Current ratio | 0.46x | 0.18x | 0.10x | 0.14x | 0.08x | 0.11x | — | — | — |
| Debt to equity | 0.07x | -3.44x | -4.27x | -3.24x | -3.46x | -4.23x | — | — | — |
| Equity ratio | 31.8% | -5.1% | -15.9% | -21.2% | -22.7% | -21.2% | — | — | — |
| Interest coverage | 25.92x | 5.94x | 2.17x | 1.58x | 1.04x | 0.60x | — | — | — |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -6.1% | 7.8% | 33.4% |
| Operating income | -5.1% | 12.6% | 18.7% |
| Net income | 56.8% | — | 40.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 23.7% | 21.9% | 21.6% | — |
| Net margin | 15.1% | 10.3% | 6.4% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 6.2 | 4.5 | 10.9 | 13.3 | 170.9 | -6.6 | 13.8 | -6.0 | -23.5 | 2.6 |
| Price to sales | 1.2 | 0.5 | 0.9 | 0.5 | 0.8 | 0.8 | 0.7 | 1.5 | — | 50.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 9 Jul 1997.
- 1.025-for-1 split · 9 Jul 1997
- 17-for-15 split · 17 Jul 1996
- 1.04-for-1 split · 1 Feb 1996
- 2-for-1 split · 18 Aug 1995
- 3-for-2 split · 2 Aug 1995
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.