S 
1,231.10
-1.86%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹17.72bn
FY2016FY2025
Net income
₹1.43bn
FY2016FY2025
Free cash flow
−₹881.2m
FY2016FY2025
Shareholders' equity
₹9.53bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹17.72bn | ₹15.50bn | ₹12.08bn | ₹7.06bn | ₹3.28bn | ₹6.86bn | ₹5.78bn | ₹4.22bn | ₹3.52bn | ₹2.78bn |
| Gross profit | ₹7.87bn | ₹7.11bn | ₹4.94bn | ₹2.57bn | ₹1.35bn | ₹2.94bn | ₹2.40bn | ₹1.90bn | ₹1.39bn | ₹1.23bn |
| Operating income | ₹1.69bn | ₹2.28bn | ₹1.63bn | ₹275.4m | −₹259.5m | ₹517.4m | ₹467.0m | ₹363.1m | ₹185.4m | ₹137.9m |
| Net income | ₹1.43bn | ₹1.76bn | ₹1.25bn | ₹223.7m | −₹209.0m | ₹306.6m | ₹272.1m | ₹215.4m | ₹101.8m | ₹77.5m |
| Diluted earnings per share | 29.09 | 35.91 | 26.17 | 4.69 | -4.41 | 6.47 | 5.74 | 4.39 | 2.08 | 1.58 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹13.19bn | ₹11.44bn | ₹7.48bn | ₹4.69bn | ₹3.97bn | ₹4.16bn | ₹3.86bn | ₹2.75bn | ₹1.98bn | ₹1.77bn |
| Cash and short-term investments | ₹2.28bn | ₹3.67bn | ₹863.8m | ₹592.7m | ₹643.0m | ₹11.6m | ₹4.2m | ₹4.9m | ₹21.4m | ₹120.7m |
| Total liabilities | ₹3.66bn | ₹3.21bn | ₹3.22bn | ₹1.68bn | ₹1.18bn | ₹1.85bn | ₹1.86bn | ₹1.02bn | ₹970.6m | ₹851.2m |
| Debt | ₹917.4m | ₹1.08bn | ₹1.10bn | ₹395.3m | ₹279.1m | ₹1.00bn | ₹1.04bn | ₹544.1m | ₹406.5m | ₹576.2m |
| Shareholders' equity | ₹9.53bn | ₹8.23bn | ₹4.26bn | ₹3.01bn | ₹2.79bn | ₹2.31bn | ₹2.01bn | ₹1.73bn | ₹1.01bn | ₹916.2m |
| Shares outstanding | 49m | 49m | 48m | 48m | 47m | 47m | 47m | 49m | 49m | 49m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹573.2m | ₹2.17bn | ₹506.5m | ₹156.4m | ₹1.11bn | ₹718.5m | −₹382.3m | −₹481.5m | ₹241.4m | −₹127.9m |
| Capital spending | −₹1.45bn | −₹1.11bn | −₹503.1m | −₹440.1m | −₹83.2m | −₹212.9m | −₹93.5m | −₹154.2m | −₹52.9m | −₹163.2m |
| Free cash flow | −₹881.2m | ₹1.06bn | ₹3.4m | −₹283.6m | ₹1.03bn | ₹505.6m | −₹475.8m | −₹635.7m | ₹188.5m | −₹291.0m |
| Dividends paid | −₹146.1m | −₹106.3m | −₹53.5m | — | −₹3,000 | −₹13.4m | −₹13.4m | −₹9.8m | −₹5.8m | −₹4.8m |
Latest quarters
By quarter end
| Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹5.12bn | ₹5.34bn | ₹5.28bn | ₹4.21bn | ₹4.43bn | ₹4.58bn | ₹4.50bn | ₹3.65bn |
| Gross profit | ₹2.38bn | ₹2.51bn | ₹2.42bn | ₹2.07bn | ₹2.01bn | ₹2.01bn | ₹2.00bn | ₹1.85bn |
| Operating income | ₹379.3m | ₹564.9m | ₹618.4m | ₹468.2m | ₹356.5m | ₹332.2m | ₹516.0m | ₹531.5m |
| Net income | ₹328.9m | ₹469.4m | ₹504.9m | ₹375.9m | ₹311.4m | ₹296.6m | ₹444.0m | ₹431.9m |
| Diluted earnings per share | 6.70 | 9.56 | 10.29 | 7.66 | 6.36 | 6.06 | 9.07 | 8.97 |
| Cash from operations | — | ₹616.0m | — | ₹474.0m | — | ₹98.0m | — | ₹1.25bn |
| Capital spending | — | −₹392.0m | — | −₹728.0m | — | −₹726.0m | — | −₹841.0m |
| Free cash flow | — | ₹224.0m | — | −₹254.0m | — | −₹628.0m | — | ₹405.0m |
| Total assets | — | ₹14.36bn | — | ₹13.19bn | — | ₹12.84bn | — | ₹11.44bn |
| Cash and short-term investments | — | ₹2.15bn | — | ₹2.28bn | — | ₹3.12bn | — | ₹3.67bn |
| Debt | — | ₹803.2m | — | ₹917.4m | — | ₹842.9m | — | ₹1.08bn |
| Shareholders' equity | — | ₹10.45bn | — | ₹9.53bn | — | ₹8.92bn | — | ₹8.23bn |
Financial ratios
Data as of 12 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 36.6% | 45.7% | 47.0% | 42.5% | 34.5% | 39.7% |
| Operating margin | 11.0% | 39.0% | 35.4% | 13.8% | 4.8% | -7.1% |
| Net margin | 8.2% | 8.1% | 11.3% | 10.3% | 3.2% | -6.4% |
| Return on equity | 15.1% | 15.0% | 21.3% | 29.4% | 7.4% | -7.5% |
| Return on assets | 11.6% | 10.8% | 15.4% | 16.7% | 4.8% | -5.3% |
| Free cash flow yield | 3.4% | 2.7% | 4.3% | 1.4% | 0.8% | 1.6% |
| Revenue growth | 15.5% | 14.3% | 27.9% | 72.2% | 115.4% | -52.2% |
| Earnings growth | 17.5% | -18.8% | 40.5% | 459.2% | -207.0% | -168.1% |
| Current ratio | 3.79x | 3.15x | 3.56x | 2.23x | 2.45x | 3.01x |
| Debt to equity | 0.02x | 0.05x | 0.09x | 0.19x | 0.08x | 0.07x |
| Equity ratio | 77.1% | 72.3% | 72.0% | 56.9% | 64.3% | 70.3% |
| Interest coverage | 26.13x | 78.08x | 57.69x | 20.97x | 6.91x | -3.98x |
| Buybacks as a share of market value | 0.1% | -0.3% | -2.4% | -0.2% | -0.5% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 35.9% | 20.9% | 23.4% |
| Operating income | 83.2% | 26.8% | 32.7% |
| Net income | 85.5% | 36.0% | 42.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 45.1% | 42.9% | 42.9% | 42.7% |
| Operating margin | 12.0% | 11.2% | 9.8% | 9.1% |
| Net margin | 9.6% | 8.9% | 7.6% | 6.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | 74.8 | 72.5 | 74.6 | 179.3 | -101.1 | 40.0 | 54.0 |
| Price to sales | 6.0 | 8.2 | 7.7 | 5.7 | 6.4 | 1.8 | 2.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 17 Jul 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | |
|---|---|---|---|---|
| Paid in the year | 3.50 | 3.00 | 2.25 | 1.15 |
- 2-for-1 split · 12 Dec 2023
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.