0.34
0.00%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 166.9m
FY2018FY2025
Net income
−THB 3.0m
FY2018FY2025
Free cash flow
THB 14.9m
FY2018FY2025
Shareholders' equity
THB 267.0m
FY2018FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 166.9m | THB 161.4m | THB 168.9m | THB 219.0m | THB 213.8m | THB 180.2m | THB 244.3m | THB 218.8m |
| Gross profit | THB 31.1m | THB 31.8m | THB 38.3m | THB 54.9m | THB 57.8m | THB 42.0m | THB 66.9m | THB 60.0m |
| Operating income | THB 324,792 | THB 2.0m | THB 6.3m | THB 21.2m | THB 22.8m | THB 8.8m | THB 24.1m | THB 12.2m |
| Net income | −THB 3.0m | −THB 2.4m | THB 1.3m | THB 10.0m | THB 15.5m | THB 2.4m | THB 11.0m | THB 4.4m |
| Diluted earnings per share | -0.01 | -0.01 | 0.00 | 0.03 | 0.05 | 0.01 | 0.04 | 0.01 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | THB 384.9m | THB 401.1m | THB 404.1m | THB 310.5m | THB 297.3m | THB 302.8m | THB 336.1m | THB 234.4m |
| Cash and short-term investments | THB 47.9m | THB 45.5m | THB 7.3m | THB 2.1m | THB 3.0m | THB 11.8m | THB 1.0m | THB 4.5m |
| Total liabilities | THB 117.9m | THB 127.9m | THB 125.9m | THB 175.6m | THB 152.4m | THB 161.7m | THB 195.0m | THB 178.2m |
| Debt | THB 93.9m | THB 103.9m | THB 115.0m | THB 152.5m | THB 136.3m | THB 139.1m | THB 154.9m | THB 121.9m |
| Shareholders' equity | THB 267.0m | THB 273.2m | THB 278.2m | THB 134.9m | THB 145.0m | THB 141.1m | THB 141.2m | THB 56.3m |
| Shares outstanding | 300m | 300m | 300m | 300m | 300m | 300m | 300m | 300m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 15.6m | THB 49.0m | −THB 18.4m | THB 4.5m | THB 10.2m | THB 21.2m | −THB 17.0m | THB 8.5m |
| Capital spending | −THB 693,572 | −THB 14.6m | −THB 78.0m | −THB 806,617 | −THB 2,500 | −THB 1.1m | −THB 79.4m | −THB 10.8m |
| Free cash flow | THB 14.9m | THB 34.4m | −THB 96.4m | THB 3.7m | THB 10.2m | THB 20.1m | −THB 96.4m | −THB 2.3m |
| Dividends paid | −THB 3.0m | −THB 3.0m | −THB 10.5m | −THB 41.8m | −THB 11.7m | — | −THB 5.5m | −THB 500,000 |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 45.0m | THB 40.3m | THB 36.1m | THB 35.7m | THB 46.7m | THB 48.4m | THB 37.7m | THB 42.3m |
| Gross profit | THB 10.0m | THB 8.6m | THB 7.5m | THB 7.1m | THB 8.7m | THB 9.6m | THB 7.8m | THB 7.9m |
| Operating income | THB 1.4m | THB 427,806 | THB 76,235 | −THB 896,060 | THB 430,119 | THB 1.1m | THB 1.6m | THB 47,610 |
| Net income | THB 491,607 | −THB 242,552 | −THB 810,028 | −THB 1.4m | −THB 634,993 | −THB 159,903 | THB 151,365 | −THB 924,773 |
| Diluted earnings per share | 0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | 0.00 | -0.00 |
| Cash from operations | THB 3.0m | −THB 14.0m | — | THB 18.0m | THB 9.0m | −THB 8.0m | THB 10.0m | THB 10.0m |
| Capital spending | −THB 2.0m | — | — | — | — | — | — | — |
| Free cash flow | THB 1.0m | — | — | — | — | — | — | — |
| Total assets | THB 391.6m | THB 395.9m | THB 384.9m | THB 394.2m | THB 400.1m | THB 395.9m | THB 401.1m | THB 378.4m |
| Cash and short-term investments | — | THB 45.5m | THB 47.9m | THB 57.3m | THB 48.4m | THB 37.2m | THB 45.5m | THB 5.7m |
| Debt | THB 18.5m | THB 106.0m | THB 93.9m | THB 102.5m | THB 108.8m | THB 105.4m | THB 103.9m | THB 73.7m |
| Shareholders' equity | THB 267.2m | THB 266.7m | THB 267.0m | THB 268.0m | THB 272.4m | THB 273.0m | THB 273.2m | THB 272.7m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -8.7% | -1.5% | — |
| Operating income | -75.2% | -48.3% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 19.1% | 21.8% | 23.0% | — |
| Operating margin | 0.7% | 4.2% | 5.5% | — |
| Net margin | -1.7% | 0.8% | 2.1% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | |
|---|---|---|---|
| Price to earnings | -35.5 | -61.3 | 210.6 |
| Price to sales | 0.7 | 0.9 | 1.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 26 Aug 2025.
| FY2025 | FY2024 | FY2023 | |
|---|---|---|---|
| Paid in the year | 0.01 | 0.01 | 0.035 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.