S 
3.23
-0.31%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹7.75bn
FY2017FY2026
Net income
−₹198.7m
FY2017FY2026
Free cash flow
₹6.37bn
FY2017FY2026
Shareholders' equity
−₹6.18bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹7.75bn | ₹7.04bn | ₹7.79bn | ₹8.25bn | ₹9.60bn | ₹12.68bn | ₹22.62bn | ₹35.42bn | ₹22.72bn | ₹13.42bn |
| Operating income | ₹3.26bn | ₹3.16bn | ₹2.31bn | ₹2.94bn | ₹1.82bn | ₹2.65bn | ₹5.64bn | ₹7.52bn | ₹7.96bn | ₹6.49bn |
| Net income | −₹198.7m | −₹749.8m | −₹5.43bn | −₹3.75bn | −₹210.2m | −₹2.78bn | ₹10.34bn | −₹2.45bn | −₹3.29bn | −₹3.53bn |
| Diluted earnings per share | -0.56 | -2.13 | -15.99 | -10.65 | -0.60 | -7.89 | 29.27 | -6.97 | -9.38 | -10.02 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹43.42bn | ₹52.40bn | ₹55.19bn | ₹76.99bn | ₹89.18bn | ₹97.43bn | ₹92.99bn | ₹129.97bn | ₹115.66bn | ₹104.42bn |
| Cash and short-term investments | ₹721.9m | ₹458.5m | ₹412.4m | ₹522.3m | ₹1.67bn | ₹1.09bn | ₹518.1m | ₹1.44bn | ₹1.00bn | ₹2.02bn |
| Total liabilities | ₹49.16bn | ₹58.07bn | ₹61.48bn | ₹79.37bn | ₹87.71bn | ₹95.56bn | ₹88.33bn | ₹135.47bn | ₹118.21bn | ₹103.44bn |
| Debt | ₹25.92bn | ₹32.06bn | ₹32.91bn | ₹40.69bn | ₹51.48bn | ₹63.01bn | ₹59.12bn | ₹98.53bn | ₹87.19bn | ₹83.20bn |
| Shareholders' equity | −₹6.18bn | −₹5.45bn | −₹5.67bn | −₹1.65bn | ₹2.29bn | ₹1.87bn | ₹4.66bn | −₹5.49bn | −₹2.66bn | ₹716.5m |
| Shares outstanding | 352m | 352m | 340m | 352m | 352m | 353m | 353m | 352m | 351m | 353m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹7.27bn | ₹3.81bn | ₹12.65bn | ₹16.43bn | −₹1.95bn | ₹7.69bn | ₹2.85bn | ₹1.92bn | ₹6.03bn | ₹7.77bn |
| Capital spending | −₹901.3m | −₹1.98bn | −₹14.2m | −₹573.8m | −₹14.49bn | −₹285.7m | −₹132.2m | −₹1.05bn | −₹1.15bn | −₹2.28bn |
| Free cash flow | ₹6.37bn | ₹1.84bn | ₹12.64bn | ₹15.86bn | −₹16.44bn | ₹7.41bn | ₹2.72bn | ₹879.3m | ₹4.88bn | ₹5.50bn |
| Dividends paid | — | — | — | — | — | — | −₹105.6m | −₹211.5m | −₹85.2m | −₹85.2m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹2.00bn | ₹2.02bn | ₹2.06bn | ₹1.81bn | ₹1.86bn | ₹2.00bn | ₹1.74bn | ₹1.63bn |
| Operating income | ₹1.11bn | ₹806.8m | ₹1.15bn | ₹1.25bn | ₹970.0m | ₹936.9m | ₹862.2m | ₹721.8m |
| Net income | ₹333.6m | ₹668.1m | −₹1.09bn | ₹104.7m | ₹119.8m | −₹860.0m | −₹37.4m | ₹355.7m |
| Diluted earnings per share | 0.95 | 1.90 | -3.10 | 0.30 | 0.34 | -2.44 | -0.11 | 1.05 |
| Cash from operations | — | — | — | ₹4.11bn | — | ₹6.06bn | — | ₹3.69bn |
| Capital spending | — | — | — | −₹3.0m | — | — | — | — |
| Free cash flow | — | — | — | ₹4.11bn | — | — | — | — |
| Total assets | — | ₹43.42bn | — | ₹51.04bn | — | ₹52.40bn | — | ₹53.33bn |
| Cash and short-term investments | ₹721.9m | ₹721.9m | ₹613.2m | ₹613.2m | ₹458.5m | ₹458.5m | ₹349.0m | ₹24.06bn |
| Debt | — | ₹25.92bn | — | ₹30.84bn | — | ₹32.06bn | — | ₹33.07bn |
| Shareholders' equity | −₹5.75bn | −₹6.18bn | −₹5.16bn | −₹5.23bn | −₹5.67bn | −₹5.45bn | −₹5.99bn | −₹5.52bn |
Financial ratios
Data as of 4 Nov 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | 50.7% | 46.2% | -18.3% | 18.4% | 83.4% | 50.2% |
| Net margin | -2.6% | -10.7% | -69.7% | -45.5% | -2.2% | -21.9% |
| Return on equity | 3.2% | 13.7% | 95.8% | 227.1% | -9.2% | -148.9% |
| Return on assets | -0.5% | -1.4% | -9.8% | -4.9% | -0.2% | -2.9% |
| Free cash flow yield | 786.9% | 557.1% | 1264.4% | 1636.8% | 1207.4% | 766.8% |
| Revenue growth | 10.0% | -9.6% | -5.6% | -14.1% | -24.3% | -43.9% |
| Earnings growth | -73.5% | -86.2% | 44.8% | 1684.3% | -92.4% | -126.9% |
| Current ratio | 0.60x | 0.75x | 0.90x | 0.92x | 0.88x | 0.59x |
| Debt to equity | -4.19x | -5.88x | -5.80x | -24.64x | 22.47x | 32.75x |
| Equity ratio | -14.2% | -10.4% | -10.3% | -2.1% | 2.6% | 1.9% |
| Interest coverage | 1.49x | 0.97x | -0.36x | 0.28x | 0.96x | 0.73x |
| Buybacks as a share of market value | -0.0% | -3.7% | 3.6% | 0.0% | 0.1% | 0.1% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -2.1% | -9.4% | 0.4% |
| Operating income | 3.5% | 4.2% | — |
| Net income | -62.4% | -41.0% | -22.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 43.4% | 37.9% | 30.4% | 26.4% |
| Net margin | -6.4% | -32.9% | -24.7% | -9.5% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -5.5 | -1.8 | -0.4 | -0.4 | -10.1 | -1.9 | 0.7 | -5.1 | -10.6 | -14.7 |
| Price to sales | 0.1 | 0.2 | 0.3 | 0.2 | 0.2 | 0.4 | 0.3 | 0.3 | 1.5 | 3.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 17 Sept 2019.
| FY2020 | FY2019 | FY2018 | |
|---|---|---|---|
| Paid in the year | 0.30 | 0.50 | 0.20 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.