7.27
+1.68%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹9.31bn
FY2017FY2026
Net income
₹263.1m
FY2017FY2026
Free cash flow
₹6.77bn
FY2017FY2026
Shareholders' equity
−₹1.11bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹9.31bn | ₹10.36bn | ₹19.23bn | ₹17.77bn | ₹19.08bn | ₹22.43bn | ₹34.87bn | ₹52.40bn | ₹49.75bn | ₹45.70bn |
| Gross profit | ₹6.74bn | ₹5.92bn | ₹6.72bn | ₹5.80bn | ₹6.62bn | ₹11.22bn | ₹15.60bn | ₹19.52bn | ₹19.37bn | ₹18.82bn |
| Operating income | ₹4.34bn | ₹2.66bn | −₹2.35bn | −₹522.8m | −₹4.23bn | ₹4.11bn | ₹22.45bn | ₹11.01bn | ₹11.20bn | ₹9.44bn |
| Net income | ₹263.1m | −₹1.89bn | −₹6.30bn | −₹5.89bn | −₹7.24bn | −₹1.55bn | ₹7.93bn | ₹211.3m | −₹30.9m | −₹540.3m |
| Diluted earnings per share | 1.53 | -11.04 | -36.83 | -34.34 | -42.18 | -9.03 | 46.29 | 1.23 | -0.18 | -3.15 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹58.60bn | ₹66.67bn | ₹70.49bn | ₹97.69bn | ₹108.87bn | ₹124.84bn | ₹122.84bn | ₹160.77bn | ₹149.27bn | ₹138.20bn |
| Cash and short-term investments | — | ₹430.9m | ₹412.4m | ₹486.8m | ₹1.43bn | ₹1.03bn | ₹933.2m | ₹2.31bn | ₹1.59bn | ₹1.19bn |
| Total liabilities | ₹58.69bn | ₹69.08bn | ₹71.75bn | ₹95.94bn | ₹100.85bn | ₹110.39bn | ₹106.84bn | ₹152.42bn | ₹140.36bn | ₹129.14bn |
| Debt | ₹8.42bn | ₹33.47bn | ₹34.36bn | ₹44.19bn | ₹54.54bn | ₹61.23bn | ₹63.27bn | ₹104.23bn | ₹95.21bn | ₹95.04bn |
| Shareholders' equity | −₹1.11bn | −₹2.41bn | −₹1.25bn | ₹1.75bn | ₹8.02bn | ₹14.45bn | ₹16.01bn | ₹8.35bn | ₹8.91bn | ₹9.06bn |
| Shares outstanding | 172m | 172m | 171m | 172m | 172m | 171m | 171m | 171m | 171m | 172m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹7.49bn | ₹2.90bn | ₹11.54bn | ₹17.88bn | −₹30.95bn | ₹11.80bn | ₹5.97bn | ₹2.45bn | ₹12.74bn | ₹3.66bn |
| Capital spending | −₹723.4m | — | −₹92.3m | −₹662.3m | −₹662.3m | −₹70.4m | −₹148.4m | −₹1.32bn | −₹2.16bn | −₹2.64bn |
| Free cash flow | ₹6.77bn | ₹2.90bn | ₹11.44bn | ₹17.22bn | −₹31.62bn | ₹11.73bn | ₹5.83bn | ₹1.13bn | ₹10.57bn | ₹1.02bn |
| Dividends paid | — | — | — | — | — | — | −₹287.5m | −₹408.2m | −₹240.1m | −₹120.1m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹2.04bn | ₹2.71bn | ₹2.30bn | ₹2.50bn | ₹2.22bn | ₹2.90bn | ₹2.40bn | ₹2.06bn |
| Gross profit | ₹1.86bn | ₹1.60bn | ₹2.05bn | ₹1.74bn | ₹1.77bn | ₹1.57bn | ₹1.57bn | ₹1.39bn |
| Operating income | ₹1.16bn | ₹323.4m | −₹78.5m | ₹1.75bn | ₹1.37bn | −₹382.3m | ₹932.9m | ₹1.57bn |
| Net income | ₹156.7m | ₹811.4m | −₹726.3m | ₹56.1m | ₹121.9m | −₹1.55bn | −₹266.9m | ₹274.1m |
| Diluted earnings per share | 0.91 | 4.73 | -4.23 | 0.33 | 0.71 | -9.01 | -1.56 | 1.60 |
| Cash from operations | — | — | — | ₹3.69bn | — | ₹2.90bn | — | ₹1.33bn |
| Capital spending | — | — | — | −₹9.0m | — | — | — | −₹1.0m |
| Free cash flow | — | — | — | ₹3.68bn | — | — | — | ₹1.33bn |
| Total assets | — | ₹58.60bn | — | ₹66.69bn | — | ₹66.67bn | — | ₹67.57bn |
| Cash and short-term investments | — | — | — | ₹24.61bn | — | ₹24.93bn | — | ₹24.87bn |
| Debt | — | ₹8.42bn | — | ₹5.90bn | — | ₹7.44bn | — | ₹8.49bn |
| Shareholders' equity | — | −₹1.11bn | — | −₹2.23bn | — | −₹2.41bn | — | −₹1.43bn |
Financial ratios
Data as of 4 Nov 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 54.1% | 40.3% | 24.9% | 32.5% | 19.1% | 37.6% |
| Operating margin | 60.9% | 35.2% | -13.2% | -2.9% | 10.0% | 30.5% |
| Net margin | 2.7% | -18.3% | -32.8% | -33.1% | -37.9% | -6.9% |
| Return on equity | -23.7% | 78.6% | 502.5% | -336.0% | -90.3% | -10.7% |
| Return on assets | 0.4% | -2.8% | -8.9% | -6.0% | -6.6% | -1.2% |
| Free cash flow yield | 503.1% | 113.6% | 996.7% | 1566.0% | -18.8% | 1018.5% |
| Revenue growth | -6.1% | -46.1% | 8.2% | -6.9% | -14.6% | -35.6% |
| Earnings growth | -113.9% | -69.9% | 7.0% | -18.6% | 367.2% | -119.5% |
| Current ratio | 1.02x | 0.83x | 0.95x | 0.92x | 0.97x | 0.97x |
| Debt to equity | -29.43x | -15.66x | -29.78x | 27.25x | 7.19x | 4.86x |
| Equity ratio | -1.9% | -3.6% | -1.8% | 1.8% | 7.4% | 11.6% |
| Interest coverage | 1.43x | 0.80x | -0.46x | -0.09x | 0.21x | 0.74x |
| Buybacks as a share of market value | 0.0% | -0.3% | 0.3% | 0.0% | -0.1% | -0.1% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -19.4% | -16.1% | -13.7% |
| Operating income | — | 1.1% | -6.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 64.4% | 44.4% | 43.8% | 40.9% |
| Operating margin | 35.6% | 7.3% | 4.1% | 20.6% |
| Net margin | -8.3% | -24.4% | -23.0% | -5.0% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 4.8 | -1.0 | -0.7 | -0.6 | -0.4 | -4.2 | 1.4 | 87.4 | -1171.4 | -135.5 |
| Price to sales | 0.1 | 0.2 | 0.2 | 0.2 | 0.1 | 0.3 | 0.3 | 0.3 | 0.7 | 1.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 17 Sept 2019.
| FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 1.00 | 1.00 | 0.75 | 0.70 | 0.70 | 0.70 | 0.60 | 0.60 |
- 10-for-1 split · 7 Dec 2010
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.