F 
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€182.8m
FY2016FY2025
Net income
−€2.9m
FY2016FY2025
Free cash flow
−€4.8m
FY2016FY2025
Shareholders' equity
€77.3m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €182.8m | €205.1m | €222.1m | €215.0m | €191.6m | €175.0m | €193.2m | €187.5m | €180.6m | €183.4m |
| Research and development | — | — | — | — | — | — | — | — | — | €58,000 |
| Operating income | −€2.8m | €1.9m | €5.0m | €2.8m | €4.5m | €1.7m | €2.3m | €2.0m | €3.2m | €2.5m |
| Net income | −€2.9m | €2.4m | €2.6m | €1.9m | €2.4m | €1.3m | €1.7m | €1.4m | €2.1m | €2.0m |
| Diluted earnings per share | -1.34 | 1.11 | 1.21 | 0.87 | 1.11 | 0.60 | 0.78 | 0.65 | 0.97 | 0.93 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €126.0m | €131.2m | €141.2m | €147.1m | €147.9m | €135.0m | €128.7m | €126.2m | €124.4m | €120.9m |
| Cash and short-term investments | €1.9m | €1.1m | €3.8m | €1.0m | €1.4m | €2.0m | €1.1m | €1.4m | €1.8m | €1.4m |
| Total liabilities | €48.7m | €49.4m | €60.2m | €67.8m | €71.0m | €60.7m | €55.7m | €51.3m | €48.0m | €46.8m |
| Debt | €11.1m | €6.0m | €11.0m | €7.8m | €20.4m | €5.8m | €3.0m | €3.3m | €3.9m | €2.2m |
| Shareholders' equity | €77.3m | €81.7m | €80.9m | €79.3m | €76.8m | €74.3m | €73.0m | €74.8m | €76.4m | €74.1m |
| Shares outstanding | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −€2.9m | €25.0m | €12.2m | −€11.8m | €10.5m | €368,000 | €12.4m | €361,000 | €2.0m | €2.0m |
| Capital spending | −€1.9m | −€2.3m | −€1.1m | −€1.6m | −€3.4m | −€7.1m | −€142,000 | −€273,000 | −€3.1m | −€566,000 |
| Free cash flow | −€4.8m | €22.7m | €11.1m | −€13.4m | €7.1m | −€6.7m | €12.2m | €88,000 | −€1.2m | €1.5m |
| Dividends paid | −€1.5m | −€1.5m | −€998,000 | — | — | — | −€3.3m | −€3.0m | −€3.0m | −€3.0m |
Latest quarters
By quarter end
| Mar 2026 | Sept 2025 | Mar 2025 | Sept 2024 | Mar 2024 | Sept 2023 | Mar 2023 | Sept 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €93.4m | €83.8m | €99.0m | €96.2m | €108.9m | €104.8m | €117.3m | €104.0m |
| Operating income | −€504,000 | −€3.1m | €301,000 | −€1.1m | €3.9m | €2.6m | €2.7m | €612,000 |
| Net income | −€449,000 | −€3.1m | €228,000 | −€531,000 | €2.9m | €345,000 | €2.3m | −€15,000 |
| Diluted earnings per share | -0.21 | -1.44 | 0.11 | -0.24 | 1.36 | 0.16 | 1.05 | -0.01 |
| Cash from operations | €2.0m | −€6.0m | €3.0m | €12.0m | €12.0m | €6.0m | €5.0m | — |
| Capital spending | −€3.0m | −€1.0m | — | −€1.0m | −€1.0m | — | — | −€1.0m |
| Free cash flow | −€1.0m | −€7.0m | — | €11.0m | €11.0m | — | — | — |
| Total assets | €130.1m | €126.0m | €137.9m | €131.2m | €139.9m | €141.2m | €149.4m | €147.1m |
| Cash and short-term investments | €2.5m | €1.9m | €1.7m | €1.1m | €1.8m | €3.8m | €2.8m | €1.0m |
| Debt | €3.5m | €3.1m | €301,000 | €2.3m | €4.5m | €5.1m | €2.1m | €4.2m |
| Shareholders' equity | €76.9m | €77.3m | €80.5m | €81.7m | €82.3m | €80.9m | €80.5m | €79.3m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -5.3% | 0.9% | -0.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -0.2% | 0.8% | 1.1% | 1.2% |
| Net margin | -0.1% | 0.5% | 0.6% | 0.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -20.1 | 25.3 | 23.1 | 32.2 | 24.9 | 47.7 | 36.3 | 43.9 | 30.5 | 29.5 |
| Price to sales | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 14 May 2025.
| FY2025 | FY2024 | FY2023 | FY2019 | FY2018 | |
|---|---|---|---|---|---|
| Paid in the year | 0.70 | 0.70 | 0.46 | 1.50 | 1.39 |
- 1-to-1 reverse split · 2 Jan 2002
- 2-for-1 split · 28 Apr 1994
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.