S 
20.20
0.00%
Close of 6 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€119.7m
FY2019FY2025
Net income
−€1.5m
FY2019FY2025
Free cash flow
€3.4m
FY2019FY2025
Shareholders' equity
€75.1m
FY2019FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Revenue | €119.7m | €116.8m | €115.6m | €104.5m | €95.1m | €89.3m | €81.5m |
| Operating income | −€3.1m | €1.4m | €4.9m | €624,000 | €2.5m | €1.5m | €1.8m |
| Net income | −€1.5m | €2.0m | €4.2m | €597,000 | €1.9m | €1.2m | €3.9m |
| Diluted earnings per share | -0.46 | 0.63 | 1.30 | 0.18 | 0.57 | 0.37 | 1.16 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Total assets | €165.2m | €166.3m | €174.4m | €164.2m | €144.7m | €128.7m | €115.7m |
| Cash and short-term investments | €33.5m | €33.8m | €41.1m | €42.6m | €44.4m | €45.3m | €47.0m |
| Total liabilities | €84.7m | €90.1m | €99.7m | €90.1m | €71.4m | €57.8m | €46.1m |
| Debt | €55.1m | €58.7m | €63.0m | €59.6m | €47.7m | €33.6m | €27.6m |
| Shareholders' equity | €75.1m | €76.3m | €74.7m | €74.1m | €73.3m | €70.9m | €69.6m |
| Shares outstanding | 3m | 3m | 3m | 3m | 3m | 3m | 3m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Cash from operations | €14.1m | €10.6m | €10.7m | €10.3m | €8.3m | €5.5m | €7.0m |
| Capital spending | −€10.8m | −€13.5m | −€17.3m | −€22.9m | −€23.1m | −€10.7m | −€5.8m |
| Free cash flow | €3.4m | −€2.9m | −€6.6m | −€12.6m | −€14.8m | −€5.1m | €1.3m |
| Dividends paid | — | −€318,000 | −€335,000 | −€336,000 | −€336,000 | −€336,000 | −€738,000 |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €63.3m | €61.0m | €58.7m | €57.7m | €59.1m | €56.8m | €58.8m | €54.0m |
| Operating income | −€387,000 | −€950,000 | −€2.1m | −€436,000 | €1.7m | €2.5m | €2.4m | −€81,000 |
| Net income | −€206,000 | −€77,000 | −€1.4m | €379,000 | €1.6m | €2.3m | €1.9m | €82,000 |
| Diluted earnings per share | -0.06 | -0.02 | -0.44 | 0.12 | 0.51 | 0.71 | 0.59 | 0.02 |
| Cash from operations | €3.0m | €6.0m | €8.0m | €2.0m | €8.0m | €6.0m | €4.0m | €3.0m |
| Capital spending | −€3.0m | −€4.0m | −€6.0m | −€7.0m | −€6.0m | −€7.0m | −€9.0m | −€10.0m |
| Free cash flow | €0 | €2.0m | €2.0m | −€5.0m | €2.0m | −€1.0m | −€5.0m | −€7.0m |
| Total assets | €164.2m | €165.2m | €169.5m | €166.3m | €171.1m | €174.4m | €176.9m | €164,197 |
| Cash and short-term investments | €35.4m | €33.5m | €35.7m | €33.8m | €39.4m | €41.1m | €42.2m | €42,574 |
| Debt | €57.4m | €55.1m | €58.8m | €58.7m | €59.2m | €63.0m | €63.4m | €59.6m |
| Shareholders' equity | €74.9m | €75.1m | €75.0m | €76.3m | €76.1m | €74.7m | €75.5m | €74.1m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.6% | 6.0% | 114.3% |
| Operating income | — | — | 142.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -0.7% | 0.8% | 1.2% | 1.3% |
| Net margin | 0.2% | 1.2% | 1.3% | 1.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2013 | FY2012 | FY2011 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -45.6 | 32.8 | 16.0 | 105.7 | 40.5 | 75.0 | 20.2 | 27.7 | -3564.5 | 30.5 |
| Price to sales | 0.6 | 0.6 | 0.6 | 0.6 | 0.8 | 1.0 | 1.0 | 0.8 | 0.9 | 1.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 2 Jul 2024.
| FY2024 | FY2023 | FY2022 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.10 | 0.10 | 0.10 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 |
- 1-to-1 reverse split · 2 Jan 2002
- 1-to-1 reverse split · 11 Dec 2000
- 10-for-1 split · 3 Jul 2000
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.