GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
S

Saam Development PCL SAAM.BK · THB

Industrials · SET · 🇹🇭 Thailand

Compare

4.68

+0.43%

Close of 9 Nov 2026, in THB

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

At a glance

Figures in THB, from our data supplier.

FY2025

Revenue

THB 71.3m

FY2016FY2025

Net income

−THB 9.7m

FY2016FY2025

Free cash flow

−THB 68.9m

FY2016FY2025

Shareholders' equity

THB 484.5m

FY2016FY2025

Income statement

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
RevenueTHB 71.3mTHB 71.1mTHB 117.2mTHB 73.8mTHB 71.8mTHB 72.0mTHB 71.8mTHB 71.5mTHB 71.9mTHB 72.5m
Gross profitTHB 51.8mTHB 51.3mTHB 95.2mTHB 54.1mTHB 52.9mTHB 52.4mTHB 52.8mTHB 50.9mTHB 51.2mTHB 52.9m
Operating income−THB 6.1mTHB 22.5mTHB 74.0mTHB 79.1mTHB 33.9mTHB 34.5mTHB 25.9mTHB 23.8mTHB 28.8mTHB 41.1m
Net income−THB 9.7mTHB 14.5mTHB 61.6mTHB 72.3mTHB 27.7mTHB 24.3mTHB 16.5mTHB 15.4mTHB 19.2mTHB 30.8m
Diluted earnings per share-0.030.050.210.240.090.080.060.050.090.10

Balance sheet

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Total assetsTHB 565.1mTHB 503.0mTHB 505.3mTHB 511.9mTHB 429.1mTHB 409.7mTHB 400.7mTHB 445.1mTHB 302.5mTHB 311.7m
Cash and short-term investmentsTHB 80.7mTHB 82.8mTHB 140.0mTHB 179.7mTHB 150.2mTHB 122.7mTHB 133.0mTHB 164.0mTHB 27.7mTHB 20.1m
Total liabilitiesTHB 81.0mTHB 83.7mTHB 92.9mTHB 143.3mTHB 123.3mTHB 116.8mTHB 110.7mTHB 148.1mTHB 140.3mTHB 165.6m
DebtTHB 44.7mTHB 54.2mTHB 64.0mTHB 73.0mTHB 87.5mTHB 109.5mTHB 99.9mTHB 131.4mTHB 132.7mTHB 155.9m
Shareholders' equityTHB 484.5mTHB 419.3mTHB 412.4mTHB 368.6mTHB 305.8mTHB 293.3mTHB 290.4mTHB 297.3mTHB 162.2mTHB 146.1m
Shares outstanding314m300m300m300m302m300m300m300m220m317m

Cash flow

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Cash from operationsTHB 17.2mTHB 25.9m−THB 334,935THB 29.5mTHB 66.1mTHB 37.4mTHB 30.3mTHB 12.6mTHB 34.4mTHB 33.9m
Capital spending−THB 86.2m−THB 6.7m−THB 6.0m−THB 743,627−THB 53,445−THB 2.6m−THB 280,486−THB 1.6m−THB 4.5m−THB 1.3m
Free cash flow−THB 68.9mTHB 19.3m−THB 6.3mTHB 28.8mTHB 66.0mTHB 34.8mTHB 30.0mTHB 11.0mTHB 29.9mTHB 32.6m
Dividends paid−THB 15.8m−THB 9.0m−THB 18.0m−THB 10.8m−THB 15.0m−THB 22.5m−THB 22.5m−THB 17.6m−THB 3.9m−THB 6.6m

Latest quarters

By quarter end

Jun 2026Mar 2026Dec 2025Sept 2025Jun 2025Mar 2025Dec 2024Sept 2024
RevenueTHB 18.0mTHB 18.6mTHB 17.2mTHB 18.0mTHB 17.7mTHB 18.4mTHB 17.2mTHB 17.6m
Gross profitTHB 13.3mTHB 13.8mTHB 12.1mTHB 13.3mTHB 13.0mTHB 13.5mTHB 12.0mTHB 12.7m
Operating incomeTHB 5.1mTHB 5.8mTHB 3.0mTHB 3.7m−THB 22.8mTHB 9.8mTHB 4.1mTHB 3.9m
Net income−THB 60.8mTHB 9.3mTHB 1.4mTHB 1.8m−THB 20.6mTHB 7.6mTHB 3.9mTHB 1.6m
Diluted earnings per share-0.190.030.000.01-0.070.020.010.01
Cash from operationsTHB 3.0mTHB 7.0mTHB 82.0m−THB 79.0mTHB 4.0m−THB 70.0mTHB 58.0m−THB 46.0m
Capital spending——−THB 74.0m−THB 9.0m−THB 10.0m—−THB 2.0m−THB 1.0m
Free cash flow——THB 8.0m−THB 88.0m−THB 6.0m—THB 56.0m−THB 47.0m
Total assetsTHB 504.7mTHB 568.6mTHB 565.1mTHB 582.4mTHB 582.8mTHB 606.4mTHB 503.0mTHB 499.7m
Cash and short-term investmentsTHB 77.7mTHB 79.2mTHB 80.7mTHB 96.2mTHB 173.2mTHB 105.0mTHB 82.8mTHB 79.4m
DebtTHB 26.0mTHB 27.8mTHB 30.3mTHB 32.0mTHB 33.7mTHB 35.4mTHB 37.7mTHB 39.7m
Shareholders' equityTHB 433.8mTHB 493.5mTHB 484.5mTHB 504.6mTHB 500.6mTHB 525.1mTHB 419.3mTHB 415.3m

Financial ratios

Data as of 2 Nov 2026

FY2025FY2024FY2023FY2022FY2021FY2020
Gross margin72.7%72.2%81.3%73.4%73.7%72.8%
Operating margin-8.6%32.5%60.7%107.2%50.5%48.0%
Net margin-13.5%20.3%52.5%98.0%38.6%33.7%
Return on equity-2.0%3.4%14.9%19.6%9.1%8.3%
Return on assets-1.7%2.9%12.2%14.1%6.5%5.9%
Free cash flow yield7.0%2.3%0.4%2.2%4.7%2.8%
Revenue growth0.3%-39.4%58.9%2.7%-0.2%0.2%
Earnings growth-166.8%-76.5%-14.8%160.9%14.1%46.7%
Current ratio2.97x3.80x5.22x2.55x3.38x5.37x
Debt to equity0.06x0.09x0.11x0.14x0.22x0.29x
Equity ratio85.7%83.4%81.6%72.0%71.3%71.6%
Interest coverage-2.95x8.67x25.62x31.79x11.49x9.45x
Buybacks as a share of market value-4.8%-0.0%-0.0%0.8%-0.8%0.0%

Growth per year

Compound annual rate

3 years5 years10 years
Revenue-1.1%-0.2%8.7%

Average margins

Over each period

1 year3 years5 years10 years
Gross margin72.4%75.7%75.0%73.7%
Operating margin11.5%50.8%49.8%45.7%
Net margin3.4%41.6%40.0%34.8%

Valuation history

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Price to earnings-172.6120.437.828.896.113.318.5
Price to sales23.424.519.828.337.14.54.3

Dividends and splits

Per share, in the currency the company pays

Paid for 7 years. Last went ex-dividend on 27 Nov 2025.

FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Paid in the year0.050.030.060.0360.050.0750.075

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.