S 
6.90
0.00%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 2.34bn
FY2016FY2025
Net income
THB 116.5m
FY2016FY2025
Free cash flow
−THB 1.39bn
FY2016FY2025
Shareholders' equity
THB 5.56bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 2.34bn | THB 4.57bn | THB 1.42bn | THB 2.03bn | THB 2.19bn | THB 3.42bn | THB 3.47bn | THB 2.03bn | THB 1.44bn | THB 1.17bn |
| Gross profit | THB 859.6m | THB 1.77bn | THB 438.4m | THB 664.5m | THB 809.1m | THB 1.44bn | THB 1.43bn | THB 682.8m | THB 451.8m | THB 333.0m |
| Operating income | THB 122.8m | THB 727.3m | THB 443.4m | THB 503.7m | THB 334.8m | THB 939.5m | THB 858.0m | THB 175.3m | THB 89.5m | THB 80.3m |
| Net income | THB 116.5m | THB 386.3m | THB 193.1m | THB 226.1m | THB 146.8m | THB 635.1m | THB 502.6m | THB 163.4m | THB 67.4m | THB 45.0m |
| Diluted earnings per share | 0.10 | 0.32 | 0.16 | 0.18 | 0.12 | 0.54 | 0.42 | 0.16 | 0.06 | 0.06 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 24.51bn | THB 23.09bn | THB 21.67bn | THB 16.70bn | THB 14.15bn | THB 12.92bn | THB 13.05bn | THB 12.43bn | THB 7.96bn | THB 5.85bn |
| Cash and short-term investments | THB 182.1m | THB 310.2m | THB 516.4m | THB 630.4m | THB 613.6m | THB 335.0m | THB 375.1m | THB 269.6m | THB 356.2m | THB 127.1m |
| Total liabilities | THB 18.12bn | THB 16.77bn | THB 15.68bn | THB 12.03bn | THB 9.78bn | THB 8.98bn | THB 10.53bn | THB 10.66bn | THB 6.63bn | THB 4.75bn |
| Debt | THB 14.52bn | THB 13.21bn | THB 12.29bn | THB 9.48bn | THB 7.62bn | THB 6.10bn | THB 6.80bn | THB 6.99bn | THB 4.25bn | THB 1.11bn |
| Shareholders' equity | THB 5.56bn | THB 5.60bn | THB 5.26bn | THB 4.17bn | THB 3.68bn | THB 3.66bn | THB 2.33bn | THB 1.70bn | THB 1.25bn | THB 994.2m |
| Shares outstanding | 1,199m | 1,199m | 1,198m | 1,241m | 1,186m | 1,186m | 1,186m | 994m | 1,186m | 761m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −THB 1.15bn | THB 598.4m | −THB 2.36bn | −THB 1.33bn | −THB 480.6m | THB 556.0m | THB 750.6m | −THB 2.05bn | −THB 668.1m | — |
| Capital spending | −THB 235.0m | −THB 490.1m | −THB 462.4m | −THB 305.8m | −THB 339.4m | −THB 267.7m | −THB 163.0m | −THB 869.5m | −THB 6.4m | — |
| Free cash flow | −THB 1.39bn | THB 108.3m | −THB 2.83bn | −THB 1.63bn | −THB 820.1m | THB 288.3m | THB 587.6m | −THB 2.92bn | −THB 674.6m | — |
| Dividends paid | −THB 95.9m | −THB 59.9m | −THB 59.6m | −THB 242.1m | −THB 216.7m | −THB 216.7m | −THB 216.7m | −THB 216.7m | −THB 32.5m | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 562.0m | THB 563.2m | THB 694.7m | THB 404.1m | THB 450.1m | THB 790.8m | THB 1.40bn | THB 1.07bn |
| Gross profit | THB 149.6m | THB 211.1m | THB 305.2m | THB 108.9m | THB 154.9m | THB 290.7m | THB 591.0m | THB 422.9m |
| Operating income | THB 10.4m | THB 114.9m | THB 145.6m | THB 92.3m | THB 88.7m | THB 181.8m | THB 194.3m | THB 213.8m |
| Net income | THB 20.0m | THB 10.2m | THB 12.6m | THB 10.9m | THB 6.2m | THB 86.8m | THB 97.6m | THB 110.3m |
| Diluted earnings per share | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.07 | 0.08 | 0.09 |
| Cash from operations | THB 21.0m | THB 42.0m | −THB 180.0m | −THB 3.0m | −THB 11.0m | −THB 100.0m | THB 392.0m | THB 439.0m |
| Capital spending | −THB 33.0m | −THB 1.0m | −THB 31.0m | −THB 6.0m | −THB 17.0m | −THB 181.0m | −THB 21.0m | −THB 229.0m |
| Free cash flow | −THB 12.0m | THB 41.0m | −THB 211.0m | −THB 9.0m | −THB 28.0m | −THB 281.0m | THB 371.0m | THB 210.0m |
| Total assets | THB 24.75bn | THB 24.64bn | THB 24.51bn | THB 24.01bn | THB 23.62bn | THB 23.39bn | THB 23.09bn | THB 22.67bn |
| Cash and short-term investments | THB 86.3m | THB 87.9m | THB 182.1m | THB 116.3m | THB 158.2m | THB 361.3m | THB 310.2m | THB 102.2m |
| Debt | THB 6.68bn | THB 14.66bn | THB 14.52bn | THB 14.26bn | THB 13.99bn | THB 13.78bn | THB 13.19bn | THB 12.95bn |
| Shareholders' equity | THB 5.59bn | THB 5.57bn | THB 5.56bn | THB 5.59bn | THB 5.58bn | THB 5.67bn | THB 5.60bn | THB 5.50bn |
Financial ratios
Data as of 8 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 36.7% | 38.7% | 31.0% | 32.7% | 37.0% | 42.0% |
| Operating margin | 5.2% | 16.2% | 29.4% | 24.8% | 19.5% | 31.1% |
| Net margin | 5.0% | 8.5% | 13.6% | 11.1% | 6.7% | 18.6% |
| Return on equity | 2.1% | 6.9% | 3.7% | 5.4% | 4.0% | 17.4% |
| Return on assets | 0.5% | 1.7% | 0.9% | 1.4% | 1.0% | 4.9% |
| Free cash flow yield | -11.2% | 13.4% | -23.3% | -12.1% | -1.8% | 10.2% |
| Revenue growth | -48.8% | 222.9% | -30.3% | -7.1% | -36.0% | -1.5% |
| Earnings growth | -69.8% | 100.1% | -14.6% | 54.1% | -76.9% | 26.4% |
| Current ratio | 1.74x | 2.16x | 1.91x | 2.87x | 2.13x | 1.95x |
| Debt to equity | 2.61x | 2.36x | 2.33x | 2.27x | 2.07x | 1.67x |
| Equity ratio | 22.7% | 24.2% | 24.3% | 25.0% | 26.0% | 28.3% |
| Interest coverage | 0.42x | 3.26x | 3.22x | 2.41x | 1.98x | 8.39x |
| Buybacks as a share of market value | 0.0% | -0.1% | 3.5% | -4.6% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.8% | -7.3% | 7.1% |
| Operating income | -37.5% | -33.4% | 12.2% |
| Net income | -19.8% | -28.8% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 38.1% | 36.0% | 37.4% | 36.2% |
| Operating margin | 12.3% | 17.4% | 19.2% | 17.1% |
| Net margin | 7.3% | 8.9% | 10.7% | 9.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Price to earnings | 74.6 | 23.3 | 44.0 | 45.5 | 100.2 | 9.7 |
| Price to sales | 3.7 | 2.0 | 6.0 | 5.1 | 6.7 | 1.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 11 Mar 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Paid in the year | 0.08 | 0.05 | 0.05 | 0.049 | 0.195 |
- 16-for-15 split · 12 Apr 2021
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.