S 
0.54
+8.39%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€892.4m
FY2016FY2025
Net income
−€60.7m
FY2016FY2025
Free cash flow
€7.9m
FY2016FY2025
Shareholders' equity
€29.1m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €892.4m | €996.0m | €1.06bn | €907.0m | €874.0m | €814.8m | €682.2m | €457.6m | €278.4m | €192.3m |
| Operating income | −€4.1m | €600,000 | −€2.7m | −€27.1m | €12.9m | €48.3m | €50.0m | €40.5m | €15.8m | €18.0m |
| Net income | −€60.7m | −€15.8m | −€22.7m | −€50.1m | €21.5m | €34.5m | €38.7m | €33.6m | €12.5m | €8.4m |
| Diluted earnings per share | -0.57 | -0.15 | -0.21 | -0.47 | 0.20 | 0.32 | 0.36 | 0.32 | 0.13 | 0.10 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €671.4m | €709.6m | €745.6m | €693.6m | €697.1m | €717.7m | €643.9m | €529.6m | €325.1m | €157.4m |
| Cash and short-term investments | €73.2m | €96.3m | €118.2m | €124.4m | €129.8m | €159.3m | €84.2m | €69.9m | €28.3m | €22.0m |
| Total liabilities | €624.5m | €601.5m | €620.9m | €548.3m | €505.5m | €547.7m | €505.5m | €438.1m | €258.7m | €119.9m |
| Debt | €166.7m | €165.8m | €196.7m | €163.3m | €162.9m | €188.2m | €175.9m | €140.7m | €49.2m | €42.5m |
| Shareholders' equity | €29.1m | €92.8m | €110.2m | €131.1m | €178.3m | €155.6m | €125.2m | €83.2m | €59.8m | €35.8m |
| Shares outstanding | 107m | 107m | 107m | 107m | 107m | 107m | 107m | 104m | 95m | 82m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €19.9m | €58.2m | €34.1m | €58.2m | €47.5m | €136.8m | €65.8m | €83.3m | €83.3m | €83.3m |
| Capital spending | −€12.0m | −€18.2m | −€21.6m | −€13.4m | −€19.3m | −€5.2m | −€15.3m | −€21.7m | −€21.7m | −€21.7m |
| Free cash flow | €7.9m | €40.0m | €12.5m | €44.8m | €28.3m | €131.6m | €50.5m | €61.6m | €61.6m | €61.6m |
| Dividends paid | — | — | — | −€1.4m | — | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sept 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €400.3m | €425.0m | €467.4m | €478.6m | €517.4m | €258.7m | €537.9m | €268.9m |
| Operating income | −€11.3m | −€300,000 | −€3.8m | €10.2m | €1.4m | €700,000 | €9.7m | €5.2m |
| Net income | −€24.5m | −€43.9m | −€16.8m | −€9.9m | −€5.9m | −€3.0m | −€8.3m | −€4.2m |
| Diluted earnings per share | -0.23 | -0.41 | -0.16 | -0.09 | -0.06 | -0.03 | -0.08 | -0.04 |
| Cash from operations | −€24.0m | €45.0m | −€25.0m | €53.0m | −€1.0m | €1.0m | €56.0m | €28.0m |
| Capital spending | −€4.0m | −€4.0m | −€7.0m | −€3.0m | −€4.0m | −€4.0m | −€10.0m | −€5.0m |
| Free cash flow | −€28.0m | €41.0m | −€32.0m | €50.0m | −€5.0m | −€3.0m | €46.0m | €23.0m |
| Total assets | €606.2m | €671.4m | €700.4m | €709.6m | €706.1m | €706.1m | €745.6m | €723.8m |
| Cash and short-term investments | €46.3m | €73.2m | €59.1m | €96.3m | €68.8m | €68.8m | €118.2m | €118.2m |
| Debt | €140.3m | €169.6m | €186.5m | €166.6m | €179.4m | €59.3m | €146.7m | €70.2m |
| Shareholders' equity | €4.9m | €29.1m | €74.4m | €92.8m | €103.0m | €103.0m | €110.2m | €110.2m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -0.5% | 1.8% | 21.5% |
| Operating income | -46.7% | — | — |
| Net income | 6.6% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -0.2% | -0.9% | 0.5% | 2.1% |
| Net margin | -4.1% | -3.9% | -1.7% | 0.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -1.8 | -6.2 | -12.6 | -3.6 | 35.4 | 9.6 | 5.1 | 5.1 | 8.9 | 6.1 |
| Price to sales | 0.1 | 0.1 | 0.3 | 0.2 | 0.9 | 0.4 | 0.3 | 0.4 | 0.4 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 4-for-1 split · 7 Nov 2018
- 2-for-1 split · 25 Jul 2016
- 2-for-1 split · 28 May 2015
- 2-for-1 split · 27 May 2013
- 2-for-1 split · 1 Jun 2010
- 2-for-1 split · 15 Jun 2009
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.