S 
4.56
-6.56%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€102.9m
FY2016FY2025
Net income
−€4.4m
FY2016FY2025
Free cash flow
€13.5m
FY2016FY2025
Shareholders' equity
€84.7m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €102.9m | €95.0m | €73.2m | €93.7m | €85.9m | €50.2m | €75.4m | €70.8m | €52.1m | €42.6m |
| Gross profit | €15.0m | €18.0m | €15.2m | €28.3m | €16.1m | −€3.0m | €13.5m | €11.9m | €10.6m | €7.0m |
| Research and development | €2.7m | €552,000 | — | — | €2.0m | — | — | — | — | — |
| Operating income | €3.7m | €5.5m | €9.1m | €20.0m | €12.0m | −€8.1m | €6.8m | €5.3m | €4.6m | €2.5m |
| Net income | −€4.4m | €5.6m | €4.9m | €14.5m | €12.6m | −€8.2m | €5.5m | €4.6m | €4.0m | €1.5m |
| Diluted earnings per share | -0.81 | 1.02 | 0.89 | 2.66 | 2.37 | -1.78 | 1.16 | 0.98 | 0.88 | 0.36 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €156.2m | €182.3m | €126.5m | €131.0m | €121.3m | €83.5m | €95.8m | €83.1m | €72.3m | €59.5m |
| Cash and short-term investments | €19.8m | €15.8m | €9.2m | €8.7m | €9.6m | €4.6m | €6.4m | €5.7m | €13.3m | €6.6m |
| Total liabilities | €45.7m | €64.1m | €39.8m | €44.0m | €49.6m | €35.1m | €35.3m | €31.6m | €23.6m | €20.1m |
| Debt | €14.8m | €22.6m | €3.0m | €3.4m | €2.8m | €14.8m | €13.3m | €10.2m | €6.8m | €3.5m |
| Shareholders' equity | €84.7m | €90.7m | €84.9m | €85.3m | €70.3m | €47.0m | €59.0m | €51.5m | €48.7m | €39.3m |
| Shares outstanding | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 4m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €14.5m | −€348,961 | €3.9m | €5.7m | −€5.5m | €2.8m | €3.0m | −€3.1m | €962,989 | €4.5m |
| Capital spending | −€1.1m | −€552,998 | −€1.5m | −€2.9m | −€4.1m | −€3.2m | −€3.9m | −€2.6m | −€3.3m | −€1.8m |
| Free cash flow | €13.5m | −€901,959 | €2.4m | €2.8m | −€9.6m | −€446,808 | −€915,860 | −€5.7m | −€2.4m | €2.7m |
| Dividends paid | −€1.1m | — | — | — | — | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €18.9m | €14.0m | €32.0m | €20.8m | €27.2m | €22.9m | €47.1m | €19.5m |
| Gross profit | €1.3m | −€127,000 | €4.4m | €4.4m | €7.4m | €4.7m | €8.7m | €3.6m |
| Operating income | −€816,000 | −€396,000 | €1.4m | −€530,000 | €1.7m | €1.2m | €6.1m | −€517,000 |
| Net income | −€2.8m | −€1.8m | −€2.4m | −€2.1m | −€398,000 | €464,000 | €5.8m | −€277,000 |
| Diluted earnings per share | -0.51 | -0.32 | -0.45 | -0.38 | -0.07 | 0.08 | 1.07 | -0.05 |
| Cash from operations | −€6.0m | €1.0m | €1.0m | €7.0m | €10.0m | −€5.0m | −€2.0m | −€4.0m |
| Total assets | €162.6m | €154.5m | €156.2m | €151.2m | €160.7m | €173.4m | €182.3m | €127.5m |
| Cash and short-term investments | €14.6m | €19.6m | €19.8m | €17.7m | €16.0m | €13.8m | €15.1m | €5.9m |
| Debt | €14.0m | €12.8m | €12.9m | €12.5m | €803,000 | €25.4m | €20.4m | €768,000 |
| Shareholders' equity | €83.2m | €84.3m | €84.7m | €86.6m | €88.9m | €92.6m | €90.7m | €84.1m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.2% | 15.5% | 7.4% |
| Operating income | -43.0% | — | 5.0% |
| Net income | — | -11.4% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 16.7% | 21.0% | 17.9% | 17.9% |
| Operating margin | 4.6% | 10.5% | 8.4% | 8.0% |
| Net margin | 0.6% | 5.6% | 5.0% | 5.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -7.1 | 7.0 | 7.2 | 4.4 | 6.0 | -4.9 | 8.6 | 12.1 | 16.9 | 38.6 |
| Price to sales | 0.3 | 0.4 | 0.5 | 0.7 | 0.9 | 0.8 | 0.6 | 0.8 | 1.3 | 1.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 21 May 2025.
| FY2025 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.21 | 0.243 | 0.951 | 0.922 | 0.825 | 0.679 | 0.679 | 0.679 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.