0.49
0.00%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 14.13bn
FY2016FY2025
Net income
−THB 1.37bn
FY2016FY2025
Free cash flow
THB 1.43bn
FY2016FY2025
Shareholders' equity
THB 14.38bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 14.13bn | THB 15.10bn | THB 14.67bn | THB 12.53bn | THB 7.74bn | THB 6.56bn | THB 12.28bn | THB 7.54bn | THB 5.86bn | THB 3.23bn |
| Gross profit | THB 4.20bn | THB 5.57bn | THB 5.10bn | THB 4.47bn | THB 2.47bn | THB 2.07bn | THB 5.03bn | THB 3.25bn | THB 2.43bn | THB 1.34bn |
| Research and development | — | — | THB 0 | THB 0 | THB 0 | THB 1 | THB 0 | THB 0 | THB 0 | THB 0 |
| Operating income | THB 1.71bn | THB 2.03bn | THB 1.69bn | −THB 8.49bn | −THB 8.5m | −THB 9.20bn | THB 1.76bn | THB 668.8m | THB 865.4m | −THB 2.50bn |
| Net income | −THB 1.37bn | THB 65.5m | THB 210.6m | THB 489.8m | −THB 608.4m | −THB 3.55bn | THB 1.14bn | THB 1.29bn | THB 571.9m | THB 170.2m |
| Diluted earnings per share | -0.20 | 0.01 | 0.03 | 0.07 | -0.09 | -0.51 | 0.17 | 0.19 | 0.08 | 0.03 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 68.41bn | THB 72.54bn | THB 74.60bn | THB 68.81bn | THB 65.99bn | THB 65.11bn | THB 67.68bn | THB 58.93bn | THB 40.91bn | THB 30.59bn |
| Cash and short-term investments | THB 2.73bn | THB 2.59bn | THB 3.03bn | THB 3.42bn | THB 2.79bn | THB 3.27bn | THB 5.92bn | THB 4.02bn | THB 8.40bn | THB 2.16bn |
| Total liabilities | THB 49.00bn | THB 50.13bn | THB 51.89bn | THB 46.20bn | THB 44.09bn | THB 41.57bn | THB 40.09bn | THB 38.84bn | THB 21.81bn | THB 15.10bn |
| Debt | THB 37.79bn | THB 38.45bn | THB 40.02bn | THB 34.66bn | THB 33.24bn | THB 24.27bn | THB 27.04bn | THB 30.64bn | THB 16.07bn | THB 11.41bn |
| Shareholders' equity | THB 14.38bn | THB 16.42bn | THB 16.65bn | THB 16.60bn | THB 15.92bn | THB 14.91bn | THB 17.54bn | THB 17.32bn | THB 16.36bn | THB 14.24bn |
| Shares outstanding | 6,854m | 6,854m | 6,854m | 6,854m | 6,810m | 6,925m | 6,782m | 6,897m | 6,802m | 6,697m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 2.32bn | THB 1.48bn | −THB 1.03bn | THB 267.1m | THB 861.8m | −THB 956.2m | −THB 1.07bn | −THB 1.91bn | THB 466.0m | −THB 1.85bn |
| Capital spending | −THB 889.0m | −THB 986.9m | −THB 1.98bn | −THB 876.6m | −THB 440.5m | −THB 748.7m | −THB 4.29bn | −THB 5.72bn | −THB 270.5m | −THB 237.9m |
| Free cash flow | THB 1.43bn | THB 488.2m | −THB 3.01bn | −THB 609.4m | THB 421.3m | −THB 1.70bn | −THB 5.36bn | −THB 7.63bn | THB 195.5m | −THB 2.08bn |
| Dividends paid | −THB 68.5m | −THB 102.8m | −THB 137.1m | — | −THB 371 | −THB 308.4m | −THB 274.1m | −THB 274.1m | −THB 274.1m | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 2.96bn | THB 3.32bn | THB 3.65bn | THB 3.61bn | THB 3.50bn | THB 3.36bn | THB 3.66bn | THB 3.63bn |
| Gross profit | THB 776.6m | THB 1.13bn | THB 159.6m | THB 1.46bn | THB 1.24bn | THB 1.34bn | THB 1.42bn | THB 1.34bn |
| Operating income | THB 277.0m | THB 602.8m | THB 363.8m | THB 538.5m | THB 420.3m | THB 512.0m | THB 575.3m | THB 499.2m |
| Net income | −THB 86.9m | THB 48.8m | −THB 1.38bn | THB 56.9m | −THB 49.3m | THB 4.1m | THB 32.3m | THB 23.2m |
| Diluted earnings per share | -0.01 | 0.01 | -0.20 | 0.01 | -0.01 | 0.00 | 0.00 | 0.00 |
| Cash from operations | THB 516.0m | THB 737.0m | THB 932.0m | THB 471.0m | THB 746.0m | THB 170.0m | THB 412.0m | THB 353.0m |
| Capital spending | −THB 303.0m | −THB 193.0m | −THB 281.0m | −THB 181.0m | −THB 243.0m | −THB 182.0m | −THB 278.0m | −THB 227.0m |
| Free cash flow | THB 213.0m | THB 544.0m | THB 651.0m | THB 290.0m | THB 503.0m | −THB 12.0m | THB 134.0m | THB 126.0m |
| Total assets | THB 68.83bn | THB 68.90bn | THB 68.41bn | THB 71.11bn | THB 72.37bn | THB 73.18bn | THB 72.54bn | THB 71.79bn |
| Cash and short-term investments | THB 2.72bn | THB 2.80bn | THB 2.73bn | THB 2.84bn | THB 3.08bn | THB 2.99bn | THB 2.59bn | THB 2.35bn |
| Debt | THB 32.91bn | THB 32.95bn | THB 33.35bn | THB 33.66bn | THB 34.32bn | THB 34.59bn | THB 34.04bn | THB 33.73bn |
| Shareholders' equity | THB 14.75bn | THB 14.76bn | THB 14.38bn | THB 15.98bn | THB 16.12bn | THB 16.44bn | THB 16.42bn | THB 16.13bn |
Financial ratios
Data as of 22 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 29.7% | 36.9% | 34.8% | 35.7% | 32.0% | 31.6% | — | — |
| Operating margin | 0.3% | 14.0% | 13.0% | -67.7% | -91.5% | -140.2% | — | — |
| Net margin | -9.7% | 0.4% | 1.4% | 3.9% | -7.9% | -54.2% | — | — |
| Return on equity | -9.5% | 0.4% | 1.3% | 3.0% | -3.8% | -23.8% | — | — |
| Return on assets | -2.0% | 0.1% | 0.3% | 0.7% | -0.9% | -5.5% | — | — |
| Free cash flow yield | 90.1% | 69.1% | 26.8% | 32.1% | 36.8% | -5.8% | — | — |
| Revenue growth | -6.4% | 2.9% | 17.1% | 61.9% | 17.9% | -46.5% | — | — |
| Earnings growth | -2184.3% | -68.9% | -57.0% | -180.5% | -82.9% | -410.8% | — | — |
| Current ratio | 0.51x | 1.23x | 1.55x | 1.40x | 1.10x | 1.46x | — | — |
| Debt to equity | 2.31x | 2.07x | 2.10x | 1.84x | 1.80x | 1.51x | — | — |
| Equity ratio | 21.0% | 22.6% | 22.3% | 24.1% | 24.1% | 22.9% | — | — |
| Interest coverage | 0.02x | 1.16x | 1.03x | -6.46x | -6.29x | -8.53x | — | — |
| R&D as a share of sales | — | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | -0.6% | 1.7% | -2.1% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.1% | 16.6% | 20.7% |
| Net income | — | -17.4% | 18.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 33.4% | 34.3% | 33.8% | 36.0% |
| Operating margin | 12.8% | -5.4% | -17.3% | -11.4% |
| Net margin | -4.4% | -1.1% | -6.7% | -1.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -2.5 | 94.1 | 29.0 | 25.9 | -22.6 | -3.1 | 15.4 | 16.6 | 41.4 | 173.9 |
| Price to sales | 0.2 | 0.4 | 0.4 | 1.0 | 1.8 | 1.7 | 1.4 | 2.8 | 4.0 | 9.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 14 Mar 2025.
| FY2025 | FY2024 | FY2023 | FY2020 | FY2019 | FY2013 | FY2012 | FY2011 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.01 | 0.015 | 0.02 | 0.045 | 0.04 | 0.009 | 0.02 | 0.044 |
- 11-for-10 split · 7 Mar 2013
- 5-for-4 split · 19 Mar 2012
- 5-for-1 split · 18 May 2011
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.