R 
0.20
-9.09%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$61.1m
FY2016FY2025
Net income
−A$15.5m
FY2016FY2025
Free cash flow
A$3.9m
FY2016FY2025
Shareholders' equity
A$48.3m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$61.1m | A$69.1m | A$58.4m | A$55.2m | A$65.3m | A$81.5m | A$64.8m | A$75.5m | A$71.3m | A$60.2m |
| Research and development | — | A$218,000 | A$99,000 | A$99,000 | A$88,000 | A$47,000 | — | — | — | — |
| Operating income | −A$9.7m | −A$5.4m | −A$5.2m | −A$11.3m | −A$1.6m | A$6.6m | A$2.7m | A$9.5m | A$9.1m | A$8.2m |
| Net income | −A$15.5m | −A$6.8m | −A$10.7m | −A$10.9m | −A$438,000 | A$8.3m | A$1.0m | A$8.2m | A$8.4m | A$6.1m |
| Diluted earnings per share | -0.06 | -0.03 | -0.06 | -0.06 | -0.00 | 0.06 | 0.01 | 0.06 | 0.06 | 0.05 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$88.8m | A$103.9m | A$106.4m | A$111.6m | A$125.8m | A$107.0m | A$93.6m | A$68.5m | A$52.8m | A$44.1m |
| Cash and short-term investments | A$6.4m | A$5.5m | A$1.7m | A$8.5m | A$11.2m | A$9.0m | A$24.4m | A$5.3m | A$10.5m | A$9.9m |
| Total liabilities | A$41.1m | A$40.0m | A$51.5m | A$45.8m | A$49.7m | A$57.8m | A$52.2m | A$28.1m | A$20.3m | A$17.4m |
| Debt | A$24.4m | A$23.1m | A$37.1m | A$30.7m | A$29.5m | A$32.7m | A$33.4m | A$7.9m | A$1.2m | A$1.4m |
| Shareholders' equity | A$48.3m | A$64.4m | A$55.1m | A$65.8m | A$75.9m | A$48.5m | A$40.7m | A$39.8m | A$32.1m | A$26.7m |
| Shares outstanding | 241m | 216m | 172m | 171m | 158m | 131m | 116m | 131m | 131m | 131m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | A$4.5m | A$5.4m | −A$7.0m | −A$1.4m | −A$16.8m | −A$10.5m | −A$1.5m | −A$6.1m | A$6.7m | A$7.1m |
| Capital spending | −A$616,000 | −A$746,000 | −A$2.2m | −A$2.6m | −A$3.7m | −A$1.6m | −A$941,000 | −A$1.3m | −A$1.0m | −A$985,000 |
| Free cash flow | A$3.9m | A$4.7m | −A$9.1m | −A$3.9m | −A$20.5m | −A$12.1m | −A$2.5m | −A$7.4m | A$5.7m | A$6.1m |
| Dividends paid | — | — | −A$69,000 | — | −A$10.0m | −A$10.0m | −A$10.0m | −A$10.0m | −A$3.0m | — |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sept 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$32.1m | A$29.0m | A$37.0m | A$32.0m | A$25.1m | A$12.5m | A$33.3m | A$16.7m |
| Operating income | −A$2.0m | −A$7.6m | −A$3.9m | −A$1.5m | −A$4.6m | −A$2.3m | −A$1.7m | −A$863,500 |
| Net income | −A$9.2m | −A$6.3m | −A$5.4m | −A$1.4m | −A$5.3m | −A$2.6m | −A$5.5m | −A$2.7m |
| Diluted earnings per share | -0.04 | -0.03 | -0.02 | -0.01 | -0.02 | -0.01 | -0.03 | -0.02 |
| Cash from operations | A$7.0m | −A$2.0m | A$3.0m | A$2.0m | A$1.0m | — | −A$8.0m | −A$4.0m |
| Total assets | A$88.8m | A$101.2m | A$103.9m | A$111.3m | A$106.4m | A$106.4m | A$111.1m | A$111.1m |
| Cash and short-term investments | A$6.4m | A$2.8m | A$5.5m | A$6.7m | A$1.7m | A$1.7m | A$1.0m | A$1.0m |
| Debt | A$21.7m | A$26.1m | A$23.1m | A$25.1m | A$37.1m | A$31.7m | A$35.6m | A$30.1m |
| Shareholders' equity | A$48.3m | A$57.7m | A$64.4m | A$69.8m | A$55.1m | A$55.1m | A$60.2m | A$60.2m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.4% | -5.6% | — |
| Operating income | -5.0% | — | — |
| Net income | 12.4% | — | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | -2.3 | -9.2 | -8.7 | -13.7 | -532.8 |
| Price to sales | 0.6 | 0.9 | 1.6 | 2.7 | 3.6 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.