R 
0.47
-2.08%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 466.1m
FY2016FY2025
Net income
−THB 121.0m
FY2016FY2025
Free cash flow
THB 25.2m
FY2016FY2025
Shareholders' equity
THB 884.5m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 466.1m | THB 563.3m | THB 731.6m | THB 941.1m | THB 879.5m | THB 559.6m | THB 676.1m | THB 1.01bn | THB 925.5m | THB 598.7m |
| Gross profit | THB 27.3m | THB 47.8m | THB 8.2m | −THB 4.4m | THB 129.0m | THB 36.4m | −THB 8.2m | THB 56.5m | THB 139.4m | THB 62.9m |
| Operating income | −THB 32.7m | THB 12.4m | −THB 59.0m | −THB 56.3m | THB 85.1m | THB 48.3m | −THB 85.6m | THB 68.2m | THB 87.7m | THB 5.6m |
| Net income | −THB 121.0m | THB 4.5m | −THB 111.3m | −THB 222.0m | THB 179.9m | THB 30.9m | −THB 282.1m | THB 52.9m | THB 80.9m | THB 14.6m |
| Diluted earnings per share | -0.13 | 0.00 | -0.12 | -0.24 | 0.20 | 0.05 | -0.44 | 0.08 | 0.12 | 0.02 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 1.05bn | THB 1.21bn | THB 1.22bn | THB 1.35bn | THB 1.76bn | THB 1.13bn | THB 1.01bn | THB 1.49bn | THB 1.36bn | THB 990.2m |
| Cash and short-term investments | THB 472.7m | THB 515.7m | THB 514.3m | THB 505.9m | THB 748.0m | THB 307.9m | THB 161.5m | THB 506.3m | THB 469.1m | THB 230.5m |
| Total liabilities | THB 169.3m | THB 205.4m | THB 215.9m | THB 241.0m | THB 391.9m | THB 355.0m | THB 229.5m | THB 419.5m | THB 326.3m | THB 50.7m |
| Debt | THB 145.6m | THB 158.7m | THB 189.1m | THB 205.2m | THB 325.9m | THB 291.3m | THB 192.4m | THB 317.9m | THB 262.2m | THB 47,924 |
| Shareholders' equity | THB 884.5m | THB 1.01bn | THB 1.00bn | THB 1.11bn | THB 1.37bn | THB 773.2m | THB 782.1m | THB 1.07bn | THB 1.03bn | THB 939.5m |
| Shares outstanding | 915m | 915m | 915m | 915m | 915m | 623m | 636m | 636m | 662m | 720m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 26.9m | THB 20.2m | THB 124.2m | −THB 37.8m | −THB 66.9m | THB 71.3m | THB 88.0m | −THB 26.4m | THB 10.9m | THB 15.9m |
| Capital spending | −THB 1.8m | −THB 8.5m | −THB 20.2m | −THB 521,500 | −THB 97,700 | −THB 3.3m | −THB 16.0m | −THB 24.4m | −THB 20.3m | −THB 125.4m |
| Free cash flow | THB 25.2m | THB 11.7m | THB 104.0m | −THB 38.3m | −THB 67.0m | THB 68.1m | THB 72.0m | −THB 50.8m | −THB 9.4m | −THB 109.6m |
| Dividends paid | — | — | — | −THB 91.5m | −THB 91.5m | −THB 91.5m | −THB 91.5m | −THB 64.2m | −THB 64.2m | −THB 64.2m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 127.7m | THB 104.6m | THB 96.0m | THB 126.6m | THB 120.7m | THB 122.8m | THB 127.3m | THB 172.9m |
| Gross profit | THB 14.8m | THB 5.0m | −THB 369,599 | THB 16.7m | THB 3.9m | THB 7.0m | THB 10.8m | THB 20.3m |
| Operating income | −THB 16.5m | −THB 7.6m | −THB 9.0m | THB 941,475 | −THB 47.4m | −THB 39.3m | THB 6.5m | THB 4.6m |
| Net income | −THB 9.6m | −THB 37.4m | −THB 47.5m | THB 16.8m | −THB 49.2m | −THB 41.1m | −THB 57.1m | THB 2.7m |
| Diluted earnings per share | -0.01 | -0.04 | -0.05 | 0.02 | -0.05 | -0.04 | -0.06 | 0.00 |
| Cash from operations | −THB 16.0m | −THB 8.0m | −THB 4.0m | THB 52.0m | −THB 31.0m | THB 10.0m | THB 13.0m | −THB 70.0m |
| Total assets | THB 1.02bn | THB 1.03bn | THB 1.05bn | THB 1.10bn | THB 1.08bn | THB 1.14bn | THB 1.21bn | THB 1.27bn |
| Cash and short-term investments | THB 209.6m | THB 289.0m | THB 472.7m | THB 454.0m | THB 396.7m | THB 470.5m | THB 515.7m | THB 539.8m |
| Debt | THB 5.1m | THB 5.2m | THB 32.6m | THB 13.9m | THB 23.2m | THB 20.1m | THB 35.8m | THB 38.4m |
| Shareholders' equity | THB 837.4m | THB 847.1m | THB 884.5m | THB 931.9m | THB 915.2m | THB 964.3m | THB 1.01bn | THB 1.06bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -20.9% | -3.6% | -2.9% |
| Operating income | -16.6% | — | 5.3% |
| Net income | -18.3% | — | 20.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 7.3% | 2.9% | 5.9% | 6.7% |
| Operating margin | -2.0% | -5.0% | -0.1% | 0.7% |
| Net margin | -11.3% | -16.6% | -5.8% | -4.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -1.7 | 100.4 | -5.7 | -3.6 | 9.5 | 25.4 | -3.4 | 20.7 | 16.5 | 119.2 |
| Price to sales | 0.4 | 0.8 | 0.9 | 0.9 | 1.9 | 1.4 | 1.4 | 1.1 | 1.4 | 2.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 9 Mar 2022.
| FY2022 | FY2018 | |
|---|---|---|
| Paid in the year | 0.001 | 0.001 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.