R 
0.03
0.00%
Close of 27 Oct 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$251,750
FY2016FY2025
Net income
−A$2.5m
FY2016FY2025
Free cash flow
−A$701,188
FY2016FY2025
Shareholders' equity
−A$3.2m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$251,750 | A$10,664 | A$24,079 | A$5,512 | A$426 | A$3,926 | A$40,809 | A$46,855 | A$44,291 | A$169,526 |
| Operating income | −A$1.9m | −A$931,000 | −A$22.5m | −A$3.7m | −A$803,471 | −A$995,244 | −A$763,000 | −A$1.8m | −A$900,000 | −A$433,000 |
| Net income | −A$2.5m | −A$23.7m | −A$22.7m | −A$3.9m | −A$636,000 | −A$240,000 | A$619,843 | −A$155,000 | A$711,582 | A$1.5m |
| Diluted earnings per share | -0.01 | -0.10 | -0.10 | -0.02 | -0.00 | -0.00 | 0.00 | -0.00 | 0.01 | 0.01 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$4.5m | A$5.7m | A$24.5m | A$44.5m | A$47.5m | A$46.9m | A$41.4m | A$40.6m | A$35.7m | A$35.0m |
| Cash and short-term investments | A$938,640 | A$2.2m | A$1.1m | A$1.7m | A$3.2m | A$4.7m | A$1.6m | A$3.2m | A$1.6m | A$5.0m |
| Total liabilities | A$7.8m | A$7.0m | A$4.3m | A$4.1m | A$3.5m | A$2.4m | A$949,651 | A$829,509 | A$684,900 | A$823,471 |
| Debt | A$7.1m | A$6.6m | A$3.4m | A$3.3m | A$2.7m | A$1.6m | A$507,459 | — | — | — |
| Shareholders' equity | −A$3.2m | −A$1.3m | A$20.1m | A$40.4m | A$44.0m | A$44.5m | A$40.4m | A$39.8m | A$35.0m | A$34.2m |
| Shares outstanding | 274m | 237m | 228m | 203m | 200m | 164m | 173m | 154m | 136m | 135m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −A$701,184 | −A$994,173 | −A$1.6m | −A$456,138 | −A$80,583 | A$229,292 | A$580,593 | −A$28,940 | A$3.6m | A$1.9m |
| Capital spending | −A$4 | −A$3.5m | −A$1.4m | −A$1.6m | −A$2.5m | −A$2.3m | −A$2.6m | −A$4.0m | −A$5.0m | −A$7.0m |
| Free cash flow | −A$701,188 | −A$4.5m | −A$3.0m | −A$2.1m | −A$2.6m | −A$2.0m | −A$2.1m | −A$4.0m | −A$1.5m | −A$5.1m |
| Dividends paid | — | — | — | −A$498,750 | −A$1.0m | −A$800,000 | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$150,000 | A$211,510 | −A$10,284 | A$20,121 | A$20,121 | −A$5,998 | −A$5,998 | A$11,330 |
| Operating income | −A$747,619 | −A$836,714 | −A$419,701 | −A$486,004 | −A$486,004 | −A$554,000 | −A$265,000 | −A$376,978 |
| Net income | −A$3.3m | −A$841,884 | −A$420,942 | −A$840,970 | −A$840,970 | −A$174,000 | −A$86,794 | −A$11.8m |
| Diluted earnings per share | -0.01 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.05 |
| Capital spending | — | — | — | A$3.0m | — | −A$2.0m | −A$1.0m | — |
| Total assets | A$1.9m | A$4.5m | A$4.5m | A$5.0m | A$5.0m | A$5.7m | A$5.7m | A$1.3m |
| Cash and short-term investments | A$376,164 | A$938,640 | A$938,640 | A$1.7m | A$1.7m | A$2.2m | A$2.2m | A$303,074 |
| Debt | A$7.1m | A$7.1m | A$7.1m | A$6.9m | A$6.9m | A$6.6m | A$6.6m | A$4.2m |
| Shareholders' equity | −A$6.4m | −A$3.2m | −A$3.2m | −A$2.6m | −A$2.6m | −A$1.3m | −A$1.3m | −A$3.4m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 257.5% | 129.8% | 6.3% |
| Operating income | -20.9% | 13.2% | 14.1% |
| Net income | -13.6% | 60.1% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -1060.7% | -9926.6% | -10387.8% | -4799.1% |
| Net margin | -9984.2% | -18075.3% | -18105.5% | -6920.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -4.2 | -0.6 | -0.3 | -2.7 | -20.0 | -48.3 | 18.0 | -47.4 | 23.4 | 13.1 |
| Price to sales | 42.5 | — | 302.8 | — | — | — | 273.1 | 156.9 | 376.0 | 112.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 13-for-11 split · 12 Jan 2024
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.