K 
343.50
-0.78%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹26.35bn
FY2019FY2026
Net income
₹788.6m
FY2019FY2026
Free cash flow
−₹4.65bn
FY2019FY2026
Shareholders' equity
₹28.63bn
FY2019FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹26.35bn | ₹20.04bn | ₹22.22bn | ₹6.86bn | ₹12.69bn | ₹8.49bn | ₹11.93bn | ₹21.17bn |
| Operating income | ₹1.88bn | ₹2.54bn | ₹2.61bn | ₹1.16bn | ₹2.52bn | ₹1.48bn | ₹1.61bn | ₹3.16bn |
| Net income | ₹788.6m | ₹1.72bn | ₹1.12bn | ₹819.5m | ₹1.40bn | ₹3.10bn | ₹219.8m | ₹1.02bn |
| Diluted earnings per share | 6.20 | 13.74 | 8.79 | 7.20 | 12.84 | 27.27 | 1.73 | 8.00 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | ₹67.23bn | ₹66.49bn | ₹59.72bn | ₹45.15bn | ₹38.77bn | ₹36.54bn | ₹44.15bn | ₹41.71bn |
| Cash and short-term investments | ₹8.86bn | ₹7.99bn | ₹3.09bn | ₹3.83bn | ₹2.06bn | ₹2.39bn | ₹3.87bn | ₹2.33bn |
| Total liabilities | ₹38.28bn | ₹38.65bn | ₹41.77bn | ₹28.28bn | ₹29.14bn | ₹28.30bn | ₹41.35bn | ₹39.91bn |
| Debt | ₹14.84bn | ₹9.30bn | ₹11.01bn | ₹10.30bn | ₹15.63bn | ₹12.20bn | ₹25.14bn | ₹16.10bn |
| Shareholders' equity | ₹28.63bn | ₹27.72bn | ₹17.98bn | ₹16.69bn | ₹9.33bn | ₹8.01bn | ₹4.27bn | ₹4.04bn |
| Shares outstanding | 127m | 125m | 128m | 114m | 109m | 114m | 127m | 127m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₹4.56bn | −₹113.9m | ₹1.83bn | ₹3.06bn | −₹1.10bn | ₹6.42bn | ₹3.51bn | ₹2.60bn |
| Capital spending | −₹85.8m | −₹193.0m | −₹46.4m | −₹67.7m | −₹3.6m | −₹8.7m | −₹24.3m | −₹69.2m |
| Free cash flow | −₹4.65bn | −₹306.9m | ₹1.79bn | ₹2.99bn | −₹1.10bn | ₹6.42bn | ₹3.49bn | ₹2.53bn |
| Dividends paid | −₹189.0m | — | — | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹4.70bn | ₹15.96bn | ₹2.66bn | ₹4.99bn | ₹2.73bn | ₹5.85bn | ₹4.64bn | ₹5.33bn |
| Operating income | ₹768.4m | ₹756.9m | ₹75.9m | ₹326.1m | ₹95.5m | ₹448.3m | ₹566.5m | ₹984.0m |
| Net income | ₹531.4m | ₹524.2m | ₹33.8m | ₹85.5m | ₹145.1m | ₹648.0m | ₹150.7m | ₹662.7m |
| Diluted earnings per share | 4.18 | 4.12 | 0.27 | 0.68 | 1.16 | 5.18 | 1.18 | 5.19 |
| Cash from operations | — | — | — | −₹2.16bn | ₹1.15bn | −₹3.46bn | ₹2.52bn | ₹950.0m |
| Capital spending | — | — | — | −₹29.0m | — | −₹193.0m | −₹60.0m | −₹60.0m |
| Free cash flow | — | — | — | −₹2.19bn | — | −₹3.65bn | ₹2.46bn | ₹890.0m |
| Total assets | — | ₹67.23bn | — | ₹69.99bn | — | ₹66.49bn | — | ₹65.20bn |
| Cash and short-term investments | — | ₹8.86bn | ₹10.84bn | ₹13.62bn | ₹8.54bn | ₹8.54bn | ₹9.20bn | ₹9.20bn |
| Debt | — | ₹14.70bn | — | ₹12.19bn | — | ₹9.30bn | — | ₹8.68bn |
| Shareholders' equity | — | ₹28.63bn | ₹28.11bn | ₹27.94bn | ₹27.85bn | ₹27.72bn | ₹26.74bn | ₹26.78bn |
Financial ratios
Data as of 18 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | 7.1% | 12.7% | 11.8% | 17.0% | 19.9% | 51.8% |
| Net margin | 3.0% | 8.6% | 5.0% | 12.0% | 11.0% | 36.6% |
| Return on equity | 2.8% | 6.2% | 6.2% | 4.9% | 15.0% | 38.8% |
| Return on assets | 1.2% | 2.6% | 1.9% | 1.8% | 3.6% | 8.5% |
| Free cash flow yield | -9.9% | 0.2% | 4.2% | 7.8% | -2.8% | 15.9% |
| Revenue growth | 31.5% | -9.8% | 224.1% | -46.0% | 49.6% | -28.8% |
| Earnings growth | -54.1% | 53.2% | 36.9% | -41.3% | -55.0% | 1312.8% |
| Current ratio | 1.77x | 1.69x | 1.50x | 1.46x | 1.22x | 1.21x |
| Debt to equity | 0.51x | 0.33x | 0.60x | 0.62x | 1.67x | 1.52x |
| Equity ratio | 42.6% | 41.7% | 30.1% | 37.0% | 24.1% | 21.9% |
| Interest coverage | 2.38x | 4.92x | 6.52x | 3.24x | 10.81x | 3.15x |
| Buybacks as a share of market value | -1.6% | 2.0% | -12.1% | -4.7% | 4.5% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 56.6% | 25.4% | — |
| Operating income | 17.3% | 4.8% | — |
| Net income | -1.3% | -24.0% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 9.5% | 10.9% | 12.6% | — |
| Net margin | 5.4% | 5.9% | 9.3% | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Price to earnings | 58.7 | 38.3 | 76.8 | 89.0 | 38.5 |
| Price to sales | 1.8 | 3.3 | 3.9 | 10.6 | 4.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 23 May 2025.
| FY2026 | |
|---|---|
| Paid in the year | 1.50 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.