GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
R

Rushil Decor RUSHIL.NS · INR

Industrials · NSE · 🇮🇳 India

Compare

20.13

+4.30%

Close of 9 Nov 2026, in INR

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

At a glance

Figures in INR, from our data supplier.

FY2026

Revenue

₹8.62bn

FY2017FY2026

Net income

₹67.3m

FY2017FY2026

Free cash flow

−₹99.9m

FY2017FY2026

Shareholders' equity

₹6.51bn

FY2017FY2026

Income statement

Fiscal years

FY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017
Revenue₹8.62bn₹8.98bn₹8.44bn₹8.38bn₹6.17bn₹3.35bn₹3.27bn₹3.34bn₹3.33bn₹3.06bn
Operating income₹409.7m₹901.8m₹906.4m₹1.36bn₹499.5m₹259.4m₹284.5m₹280.2m₹490.8m₹441.7m
Net income₹67.3m₹480.8m₹431.1m₹776.7m₹228.0m₹137.2m₹230.5m₹143.3m₹309.8m₹245.3m
Diluted earnings per share0.231.721.432.931.020.611.340.851.621.31

Balance sheet

At each fiscal year end

FY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017
Total assets₹12.91bn₹12.39bn₹10.99bn₹9.98bn₹8.87bn₹8.08bn₹7.86bn₹5.80bn₹3.77bn₹2.75bn
Cash and short-term investments₹55.4m₹6.0m₹4.9m₹54.1m₹61.0m₹15.4m₹6.4m₹6.6m₹5.7m₹66.6m
Total liabilities₹6.40bn₹6.03bn₹5.57bn₹6.34bn₹6.00bn₹5.44bn₹5.57bn₹3.74bn₹2.06bn₹1.65bn
Debt₹2.60bn₹2.72bn₹2.96bn₹4.06bn₹4.20bn₹3.79bn₹4.05bn₹2.45bn₹1.01bn₹927.4m
Shareholders' equity₹6.51bn₹6.33bn₹5.43bn₹3.63bn₹2.87bn₹2.64bn₹2.28bn₹2.06bn₹1.71bn₹1.10bn
Shares outstanding293m279m302m265m224m224m173m168m191m187m

Cash flow

Fiscal years

FY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017
Cash from operations₹578.0m₹1.08bn₹409.2m₹1.15bn−₹66.8m₹770.9m₹471.3m₹186.1m₹500.2m₹260.6m
Capital spending−₹677.9m−₹1.08bn−₹244.7m−₹731.1m−₹304.2m−₹627.4m−₹2.42bn−₹1.12bn−₹425.3m−₹93.3m
Free cash flow−₹99.9m−₹1.5m₹164.5m₹417.7m−₹371.0m₹143.5m−₹1.95bn−₹937.1m₹74.9m₹167.3m
Dividends paid−₹29.3m−₹27.5m−₹13.3m−₹10.0m−₹10.0m−₹8.7m−₹9.0m−₹9.0m−₹8.7m−₹8.7m

Latest quarters

By quarter end

Jun 2026Mar 2026Dec 2025Sept 2025Jun 2025Mar 2025Dec 2024Sept 2024
Revenue₹2.29bn₹2.31bn₹2.17bn₹2.36bn₹1.79bn₹2.31bn₹2.12bn₹2.30bn
Operating income₹94.7m₹177.7m₹152.3m₹209.7m−₹100.9m₹836.2m₹197.6m₹220.9m
Net income₹19.8m₹101.2m₹53.0m₹53.8m−₹139.8m₹127.4m₹114.9m₹114.9m
Diluted earnings per share0.070.340.190.19-0.500.460.380.38
Cash from operations———₹283.0m—₹1.08bn—₹746.0m
Capital spending———−₹338.0m—−₹1.08bn—−₹452.0m
Free cash flow———−₹55.0m—−₹1.0m—₹294.0m
Total assets—₹12.91bn—₹12.75bn—₹12.39bn—₹11.65bn
Cash and short-term investments₹55.4m₹55.4m₹79.7m₹79.7m₹52.7m₹52.7m₹73.6m₹73.6m
Debt—₹2.60bn—₹2.82bn—₹2.72bn—₹2.69bn
Shareholders' equity₹6.51bn₹6.51bn₹6.40bn₹6.36bn₹6.36bn₹6.33bn₹5.95bn₹5.91bn

Financial ratios

Data as of 17 Oct 2026

FY2026FY2025FY2024FY2023FY2022FY2021FY2016
Operating margin4.8%8.4%10.8%14.7%8.3%9.3%—
Net margin0.8%5.4%5.1%9.3%3.7%4.1%—
Return on equity1.0%7.6%7.9%21.4%8.0%5.2%—
Return on assets0.5%3.9%3.9%7.8%2.6%1.7%—
Free cash flow yield27.0%48.9%13.6%44.6%6.7%39.3%—
Revenue growth-4.0%6.4%0.7%35.9%83.9%2.5%—
Earnings growth-86.0%11.5%-44.5%240.6%66.2%-40.5%—
Current ratio1.15x1.31x1.33x1.13x1.07x0.96x—
Debt to equity0.40x0.42x0.54x1.12x1.45x1.43x—
Equity ratio50.4%51.1%49.4%36.4%32.3%32.7%—
Interest coverage1.31x2.74x2.81x5.24x2.51x2.50x—
R&D as a share of sales——————0.0%
Buybacks as a share of market value-5.2%7.7%-13.9%-18.3%0.0%-30.0%—

Growth per year

Compound annual rate

3 years5 years10 years
Revenue0.9%20.8%11.3%
Operating income-33.0%9.6%8.5%
Net income-55.8%-13.3%-0.6%

Average margins

Over each period

1 year3 years5 years10 years
Operating margin7.5%10.4%9.9%10.0%
Net margin3.1%5.1%4.8%5.2%

Valuation history

At each fiscal year end

FY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017
Price to earnings86.012.923.413.438.855.29.510.631.954.0
Price to sales0.70.71.21.21.42.30.70.53.04.3

Dividends and splits

Per share, in the currency the company pays

Paid for 2 years. Last went ex-dividend on 12 Sept 2025.

FY2026FY2025FY2023FY2022FY2021FY2020FY2019FY2018
Paid in the year0.100.100.0440.0440.0440.0390.0390.039
  • 10-for-1 split · 9 Aug 2024

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.