20.13
+4.30%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹8.62bn
FY2017FY2026
Net income
₹67.3m
FY2017FY2026
Free cash flow
−₹99.9m
FY2017FY2026
Shareholders' equity
₹6.51bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹8.62bn | ₹8.98bn | ₹8.44bn | ₹8.38bn | ₹6.17bn | ₹3.35bn | ₹3.27bn | ₹3.34bn | ₹3.33bn | ₹3.06bn |
| Operating income | ₹409.7m | ₹901.8m | ₹906.4m | ₹1.36bn | ₹499.5m | ₹259.4m | ₹284.5m | ₹280.2m | ₹490.8m | ₹441.7m |
| Net income | ₹67.3m | ₹480.8m | ₹431.1m | ₹776.7m | ₹228.0m | ₹137.2m | ₹230.5m | ₹143.3m | ₹309.8m | ₹245.3m |
| Diluted earnings per share | 0.23 | 1.72 | 1.43 | 2.93 | 1.02 | 0.61 | 1.34 | 0.85 | 1.62 | 1.31 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹12.91bn | ₹12.39bn | ₹10.99bn | ₹9.98bn | ₹8.87bn | ₹8.08bn | ₹7.86bn | ₹5.80bn | ₹3.77bn | ₹2.75bn |
| Cash and short-term investments | ₹55.4m | ₹6.0m | ₹4.9m | ₹54.1m | ₹61.0m | ₹15.4m | ₹6.4m | ₹6.6m | ₹5.7m | ₹66.6m |
| Total liabilities | ₹6.40bn | ₹6.03bn | ₹5.57bn | ₹6.34bn | ₹6.00bn | ₹5.44bn | ₹5.57bn | ₹3.74bn | ₹2.06bn | ₹1.65bn |
| Debt | ₹2.60bn | ₹2.72bn | ₹2.96bn | ₹4.06bn | ₹4.20bn | ₹3.79bn | ₹4.05bn | ₹2.45bn | ₹1.01bn | ₹927.4m |
| Shareholders' equity | ₹6.51bn | ₹6.33bn | ₹5.43bn | ₹3.63bn | ₹2.87bn | ₹2.64bn | ₹2.28bn | ₹2.06bn | ₹1.71bn | ₹1.10bn |
| Shares outstanding | 293m | 279m | 302m | 265m | 224m | 224m | 173m | 168m | 191m | 187m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹578.0m | ₹1.08bn | ₹409.2m | ₹1.15bn | −₹66.8m | ₹770.9m | ₹471.3m | ₹186.1m | ₹500.2m | ₹260.6m |
| Capital spending | −₹677.9m | −₹1.08bn | −₹244.7m | −₹731.1m | −₹304.2m | −₹627.4m | −₹2.42bn | −₹1.12bn | −₹425.3m | −₹93.3m |
| Free cash flow | −₹99.9m | −₹1.5m | ₹164.5m | ₹417.7m | −₹371.0m | ₹143.5m | −₹1.95bn | −₹937.1m | ₹74.9m | ₹167.3m |
| Dividends paid | −₹29.3m | −₹27.5m | −₹13.3m | −₹10.0m | −₹10.0m | −₹8.7m | −₹9.0m | −₹9.0m | −₹8.7m | −₹8.7m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹2.29bn | ₹2.31bn | ₹2.17bn | ₹2.36bn | ₹1.79bn | ₹2.31bn | ₹2.12bn | ₹2.30bn |
| Operating income | ₹94.7m | ₹177.7m | ₹152.3m | ₹209.7m | −₹100.9m | ₹836.2m | ₹197.6m | ₹220.9m |
| Net income | ₹19.8m | ₹101.2m | ₹53.0m | ₹53.8m | −₹139.8m | ₹127.4m | ₹114.9m | ₹114.9m |
| Diluted earnings per share | 0.07 | 0.34 | 0.19 | 0.19 | -0.50 | 0.46 | 0.38 | 0.38 |
| Cash from operations | — | — | — | ₹283.0m | — | ₹1.08bn | — | ₹746.0m |
| Capital spending | — | — | — | −₹338.0m | — | −₹1.08bn | — | −₹452.0m |
| Free cash flow | — | — | — | −₹55.0m | — | −₹1.0m | — | ₹294.0m |
| Total assets | — | ₹12.91bn | — | ₹12.75bn | — | ₹12.39bn | — | ₹11.65bn |
| Cash and short-term investments | ₹55.4m | ₹55.4m | ₹79.7m | ₹79.7m | ₹52.7m | ₹52.7m | ₹73.6m | ₹73.6m |
| Debt | — | ₹2.60bn | — | ₹2.82bn | — | ₹2.72bn | — | ₹2.69bn |
| Shareholders' equity | ₹6.51bn | ₹6.51bn | ₹6.40bn | ₹6.36bn | ₹6.36bn | ₹6.33bn | ₹5.95bn | ₹5.91bn |
Financial ratios
Data as of 17 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2016 | |
|---|---|---|---|---|---|---|---|
| Operating margin | 4.8% | 8.4% | 10.8% | 14.7% | 8.3% | 9.3% | — |
| Net margin | 0.8% | 5.4% | 5.1% | 9.3% | 3.7% | 4.1% | — |
| Return on equity | 1.0% | 7.6% | 7.9% | 21.4% | 8.0% | 5.2% | — |
| Return on assets | 0.5% | 3.9% | 3.9% | 7.8% | 2.6% | 1.7% | — |
| Free cash flow yield | 27.0% | 48.9% | 13.6% | 44.6% | 6.7% | 39.3% | — |
| Revenue growth | -4.0% | 6.4% | 0.7% | 35.9% | 83.9% | 2.5% | — |
| Earnings growth | -86.0% | 11.5% | -44.5% | 240.6% | 66.2% | -40.5% | — |
| Current ratio | 1.15x | 1.31x | 1.33x | 1.13x | 1.07x | 0.96x | — |
| Debt to equity | 0.40x | 0.42x | 0.54x | 1.12x | 1.45x | 1.43x | — |
| Equity ratio | 50.4% | 51.1% | 49.4% | 36.4% | 32.3% | 32.7% | — |
| Interest coverage | 1.31x | 2.74x | 2.81x | 5.24x | 2.51x | 2.50x | — |
| R&D as a share of sales | — | — | — | — | — | — | 0.0% |
| Buybacks as a share of market value | -5.2% | 7.7% | -13.9% | -18.3% | 0.0% | -30.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.9% | 20.8% | 11.3% |
| Operating income | -33.0% | 9.6% | 8.5% |
| Net income | -55.8% | -13.3% | -0.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 7.5% | 10.4% | 9.9% | 10.0% |
| Net margin | 3.1% | 5.1% | 4.8% | 5.2% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 86.0 | 12.9 | 23.4 | 13.4 | 38.8 | 55.2 | 9.5 | 10.6 | 31.9 | 54.0 |
| Price to sales | 0.7 | 0.7 | 1.2 | 1.2 | 1.4 | 2.3 | 0.7 | 0.5 | 3.0 | 4.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 12 Sept 2025.
| FY2026 | FY2025 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.10 | 0.10 | 0.044 | 0.044 | 0.044 | 0.039 | 0.039 | 0.039 |
- 10-for-1 split · 9 Aug 2024
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.