50
0.00%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 17.17bn
FY2019FY2025
Net income
−IDR 7.60bn
FY2019FY2025
Free cash flow
IDR 2.71bn
FY2019FY2025
Shareholders' equity
IDR 54.81bn
FY2019FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Revenue | IDR 17.17bn | IDR 21.07bn | IDR 27.72bn | IDR 31.29bn | IDR 4.94bn | IDR 22.49bn | IDR 5.91bn |
| Gross profit | IDR 10.23bn | IDR 16.47bn | IDR 20.02bn | IDR 24.48bn | IDR 892.3m | IDR 15.14bn | IDR 4.15bn |
| Research and development | — | IDR 289.1m | IDR 234.2m | IDR 153.0m | — | — | — |
| Operating income | −IDR 8.10bn | −IDR 1.65bn | −IDR 5.95bn | IDR 4.63bn | −IDR 13.89bn | IDR 9.73bn | IDR 2.25bn |
| Net income | −IDR 7.60bn | −IDR 3.19bn | −IDR 6.85bn | IDR 2.94bn | −IDR 10.91bn | IDR 7.71bn | IDR 2.10bn |
| Diluted earnings per share | -6.69 | -3.26 | -8.08 | 4.13 | -11.07 | 19.70 | 2.24 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Total assets | IDR 83.12bn | IDR 89.71bn | IDR 96.44bn | IDR 87.08bn | IDR 69.29bn | IDR 38.41bn | IDR 6.87bn |
| Cash and short-term investments | IDR 2.03bn | IDR 3.17bn | IDR 11.68bn | IDR 27.11bn | IDR 46.24bn | IDR 18.39bn | IDR 597.7m |
| Total liabilities | IDR 24.28bn | IDR 23.08bn | IDR 27.31bn | IDR 12.41bn | IDR 1.59bn | IDR 3.42bn | IDR 1.00bn |
| Debt | IDR 10.39bn | IDR 14.31bn | IDR 18.92bn | IDR 9.22bn | — | IDR 48.4m | IDR 526.5m |
| Shareholders' equity | IDR 54.81bn | IDR 61.85bn | IDR 62.60bn | IDR 69.86bn | IDR 67.70bn | IDR 35.00bn | IDR 5.90bn |
| Shares outstanding | 1,136m | 981m | 848m | 713m | 986m | 391m | 938m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Cash from operations | IDR 2.78bn | IDR 4.42bn | IDR 3.68bn | −IDR 5.76bn | −IDR 11.04bn | −IDR 3.11bn | IDR 603.6m |
| Capital spending | −IDR 64.0m | −IDR 35.4m | −IDR 18.97bn | −IDR 10.02bn | −IDR 3.93bn | −IDR 175.2m | −IDR 321.4m |
| Free cash flow | IDR 2.71bn | IDR 4.38bn | −IDR 15.29bn | −IDR 15.78bn | −IDR 14.98bn | −IDR 3.28bn | IDR 282.2m |
| Dividends paid | — | — | −IDR 300.0m | — | — | −IDR 2.25bn | −IDR 2.25bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 4.24bn | IDR 4.24bn | IDR 2.67bn | IDR 2.67bn | IDR 5.91bn | IDR 5.91bn | IDR 6.52bn | IDR 6.52bn |
| Gross profit | IDR 2.84bn | IDR 2.84bn | IDR 130.8m | IDR 130.8m | IDR 5.31bn | IDR 5.31bn | IDR 4.31bn | IDR 4.85bn |
| Operating income | −IDR 1.16bn | −IDR 1.16bn | IDR 195.9m | IDR 195.9m | −IDR 195.9m | −IDR 195.9m | IDR 711.3m | IDR 635.1m |
| Net income | −IDR 1.16bn | −IDR 1.16bn | −IDR 3.46bn | −IDR 3.46bn | −IDR 339.2m | −IDR 339.2m | IDR 377.8m | IDR 377.8m |
| Diluted earnings per share | -1.24 | -1.24 | -3.05 | -3.05 | -0.30 | -0.30 | 0.39 | 0.39 |
| Cash from operations | IDR 243.0m | IDR 243.0m | IDR 1.50bn | IDR 1.50bn | −IDR 111.0m | −IDR 111.0m | IDR 3.64bn | IDR 3.28bn |
| Capital spending | — | — | −IDR 23.0m | −IDR 23.0m | −IDR 8.0m | −IDR 8.0m | −IDR 280.0m | −IDR 280.0m |
| Free cash flow | — | — | IDR 1.48bn | IDR 1.48bn | −IDR 119.0m | −IDR 119.0m | IDR 3.36bn | IDR 3.00bn |
| Total assets | IDR 85.13bn | IDR 85.13bn | IDR 83.12bn | IDR 83.12bn | IDR 88.41bn | IDR 88.41bn | IDR 89.71bn | IDR 89.71bn |
| Cash and short-term investments | IDR 1.25bn | IDR 1.25bn | IDR 2.03bn | IDR 2.03bn | IDR 1.24bn | IDR 1.24bn | IDR 3.17bn | IDR 3.17bn |
| Debt | IDR 3.94bn | IDR 3.94bn | IDR 2.93bn | IDR 2.93bn | IDR 21.08bn | IDR 10.85bn | IDR 14.74bn | IDR 2.05bn |
| Shareholders' equity | IDR 52.50bn | IDR 52.50bn | IDR 54.81bn | IDR 54.81bn | IDR 61.17bn | IDR 61.17bn | IDR 62.42bn | IDR 61.85bn |
Financial ratios
Data as of 8 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 59.6% | 78.2% | 72.2% | 78.2% | 18.1% | 67.3% |
| Operating margin | -47.2% | -8.2% | -22.0% | 16.6% | -280.7% | 43.4% |
| Net margin | -44.3% | -15.2% | -24.7% | 9.4% | -221.0% | 34.3% |
| Return on equity | -13.9% | -5.2% | -10.9% | 4.2% | -16.1% | 22.0% |
| Return on assets | -9.1% | -3.6% | -7.1% | 3.4% | -15.7% | 20.1% |
| Free cash flow yield | 3.2% | 5.9% | 34.7% | 7.8% | -9.4% | -9.7% |
| Revenue growth | -18.5% | -24.0% | -11.4% | 533.8% | -78.1% | 280.4% |
| Earnings growth | 137.8% | -53.4% | -332.9% | -127.0% | -241.6% | 267.4% |
| Current ratio | 0.94x | 2.24x | 4.09x | 20.34x | 42.79x | 11.15x |
| Debt to equity | 0.02x | 0.23x | 0.30x | 0.13x | 0.00x | -0.05x |
| Equity ratio | 65.9% | 68.9% | 64.9% | 80.2% | 97.7% | 91.1% |
| Interest coverage | -13.51x | -1.52x | -36.45x | 23.74x | -439.34x | 1336.22x |
| R&D as a share of sales | — | 1.4% | 0.8% | 0.5% | — | — |
| Buybacks as a share of market value | -15.8% | -15.6% | -19.0% | 27.6% | -152.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -18.1% | -5.3% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 69.8% | 73.2% | 70.0% | — |
| Operating margin | -25.5% | -11.4% | -12.2% | — |
| Net margin | -28.2% | -15.1% | -14.4% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | -13.3 | -14.4 | -5.9 | 38.1 | -24.9 |
| Price to sales | 5.9 | 2.2 | 1.5 | 3.6 | 55.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 2 May 2023.
| FY2023 | |
|---|---|
| Paid in the year | 0.306 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.