171
+0.59%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 2.05trn
FY2016FY2025
Net income
IDR 13.75bn
FY2016FY2025
Free cash flow
IDR 35.61bn
FY2016FY2025
Shareholders' equity
IDR 561.77bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 2.05trn | IDR 2.14trn | IDR 1.78trn | IDR 1.71trn | IDR 1.65trn | IDR 1.62trn | IDR 1.60trn | IDR 1.30trn | IDR 1.13trn | IDR 1.32trn |
| Gross profit | IDR 200.12bn | IDR 203.39bn | IDR 213.16bn | IDR 211.91bn | IDR 217.05bn | IDR 237.29bn | IDR 235.46bn | IDR 212.63bn | IDR 199.06bn | IDR 229.07bn |
| Operating income | IDR 74.03bn | IDR 88.26bn | IDR 84.90bn | IDR 91.11bn | IDR 85.96bn | IDR 103.52bn | IDR 98.78bn | IDR 88.51bn | IDR 79.56bn | IDR 104.35bn |
| Net income | IDR 13.75bn | IDR 13.31bn | IDR 14.19bn | IDR 20.11bn | IDR 18.16bn | IDR 27.54bn | IDR 33.09bn | IDR 27.05bn | IDR 20.92bn | IDR 26.07bn |
| Diluted earnings per share | 17.85 | 17.29 | 18.43 | 26.12 | 23.58 | 35.77 | 42.97 | 35.14 | 27.17 | 33.86 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 1.27trn | IDR 1.40trn | IDR 1.34trn | IDR 1.27trn | IDR 1.30trn | IDR 1.35trn | IDR 1.25trn | IDR 990.37bn | IDR 959.35bn | IDR 979.13bn |
| Cash and short-term investments | IDR 153.09bn | IDR 272.95bn | IDR 97.64bn | IDR 85.73bn | IDR 99.83bn | IDR 104.69bn | IDR 82.35bn | IDR 80.75bn | IDR 95.87bn | IDR 95.58bn |
| Total liabilities | IDR 710.69bn | IDR 845.90bn | IDR 792.25bn | IDR 743.82bn | IDR 813.27bn | IDR 888.70bn | IDR 818.36bn | IDR 584.42bn | IDR 579.06bn | IDR 619.41bn |
| Debt | IDR 499.79bn | IDR 546.30bn | IDR 615.45bn | IDR 601.90bn | IDR 632.17bn | IDR 691.43bn | IDR 611.40bn | IDR 454.48bn | IDR 431.07bn | IDR 453.71bn |
| Shareholders' equity | IDR 561.77bn | IDR 555.26bn | IDR 549.45bn | IDR 523.70bn | IDR 484.29bn | IDR 456.44bn | IDR 432.99bn | IDR 405.95bn | IDR 380.28bn | IDR 359.71bn |
| Shares outstanding | 770m | 770m | 770m | 770m | 770m | 770m | 770m | 770m | 770m | 770m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | IDR 57.34bn | IDR 14.94bn | IDR 78.31bn | IDR 23.05bn | IDR 106.69bn | IDR 153.81bn | IDR 53.31bn | IDR 23.49bn | IDR 31.42bn | IDR 159.55bn |
| Capital spending | −IDR 21.73bn | −IDR 24.73bn | −IDR 44.68bn | −IDR 36.30bn | −IDR 34.61bn | −IDR 138.61bn | −IDR 225.99bn | −IDR 16.54bn | −IDR 12.29bn | −IDR 26.42bn |
| Free cash flow | IDR 35.61bn | −IDR 9.79bn | IDR 33.62bn | −IDR 13.25bn | IDR 72.07bn | IDR 15.20bn | −IDR 172.68bn | IDR 6.95bn | IDR 19.12bn | IDR 133.12bn |
| Dividends paid | — | — | −IDR 2.69bn | −IDR 3.08bn | −IDR 3.85bn | −IDR 4.62bn | −IDR 4.62bn | −IDR 3.85bn | −IDR 4.62bn | −IDR 5.78bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 502.33bn | IDR 492.41bn | IDR 576.02bn | IDR 529.67bn | IDR 505.01bn | IDR 440.03bn | IDR 552.64bn | IDR 548.92bn |
| Gross profit | IDR 38.87bn | IDR 47.17bn | IDR 48.59bn | IDR 51.17bn | IDR 50.37bn | IDR 50.36bn | IDR 51.81bn | IDR 54.61bn |
| Operating income | IDR 16.57bn | IDR 16.09bn | IDR 15.62bn | IDR 18.04bn | IDR 18.75bn | IDR 21.51bn | IDR 31.50bn | IDR 17.73bn |
| Net income | IDR 4.41bn | IDR 3.19bn | IDR 3.18bn | IDR 2.58bn | IDR 3.95bn | IDR 4.03bn | IDR 4.63bn | IDR 2.12bn |
| Diluted earnings per share | 5.73 | 4.14 | 4.14 | 3.36 | 5.13 | 5.23 | 6.02 | 2.75 |
| Cash from operations | IDR 46.66bn | IDR 4.54bn | −IDR 39.05bn | IDR 47.61bn | −IDR 3.80bn | IDR 51.88bn | IDR 9.20bn | IDR 6.14bn |
| Capital spending | −IDR 12.55bn | −IDR 6.84bn | −IDR 10.03bn | −IDR 14.61bn | −IDR 15.84bn | −IDR 1.30bn | −IDR 6.37bn | −IDR 3.92bn |
| Free cash flow | IDR 34.11bn | −IDR 2.30bn | −IDR 49.07bn | IDR 33.00bn | −IDR 19.64bn | IDR 50.58bn | IDR 2.83bn | IDR 2.22bn |
| Total assets | IDR 1.28trn | IDR 1.34trn | IDR 1.27trn | IDR 1.36trn | IDR 1.42trn | IDR 1.37trn | IDR 1.40trn | IDR 1.42trn |
| Cash and short-term investments | IDR 177.03bn | IDR 168.11bn | IDR 153.09bn | IDR 183.46bn | IDR 278.53bn | IDR 312.99bn | IDR 272.95bn | IDR 125.86bn |
| Debt | IDR 484.26bn | IDR 516.81bn | IDR 499.79bn | IDR 507.73bn | IDR 504.45bn | IDR 507.63bn | IDR 546.30bn | IDR 528.76bn |
| Shareholders' equity | IDR 564.74bn | IDR 564.95bn | IDR 561.77bn | IDR 565.82bn | IDR 563.36bn | IDR 560.34bn | IDR 555.26bn | IDR 561.13bn |
Financial ratios
Data as of 5 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2010 | FY2009 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 9.8% | 9.5% | 12.0% | 12.4% | 13.2% | 14.7% | — | — |
| Operating margin | 3.6% | 4.1% | 4.8% | 5.3% | 5.2% | 6.4% | — | — |
| Net margin | 0.7% | 0.6% | 0.8% | 1.2% | 1.1% | 1.7% | — | — |
| Return on equity | 2.4% | 2.4% | 2.6% | 3.8% | 3.7% | 6.0% | — | — |
| Return on assets | 1.1% | 1.0% | 1.1% | 1.6% | 1.4% | 2.0% | — | — |
| Free cash flow yield | 49.4% | 24.8% | 76.8% | 37.1% | 88.2% | 182.6% | — | — |
| Revenue growth | -4.2% | 20.3% | 4.3% | 3.7% | 1.8% | 1.3% | — | — |
| Earnings growth | 3.3% | -6.2% | -29.5% | 10.8% | -34.1% | -16.8% | — | — |
| Current ratio | 1.62x | 1.46x | 1.37x | 1.26x | 1.15x | 1.07x | — | — |
| Debt to equity | 0.88x | 0.97x | 1.08x | 1.09x | 1.30x | 1.27x | — | — |
| Equity ratio | 44.1% | 39.6% | 41.0% | 41.3% | 37.3% | 33.9% | — | — |
| Interest coverage | 1.32x | 1.42x | 1.56x | 1.69x | 1.58x | 1.82x | — | — |
| R&D as a share of sales | — | — | — | — | — | — | 0.2% | 0.2% |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 6.3% | 4.9% | 2.5% |
| Operating income | -6.7% | -6.5% | -7.1% |
| Net income | -11.9% | -13.0% | -10.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 9.6% | 10.8% | 11.7% | 13.7% |
| Operating margin | 3.9% | 4.4% | 4.8% | 5.9% |
| Net margin | 0.6% | 0.8% | 1.0% | 1.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 12.8 | 9.7 | 10.5 | 8.6 | 8.7 | 7.7 | 5.8 | 7.4 | 8.5 | 7.0 |
| Price to sales | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 7 Jul 2023.
| FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 3.50 | 4.00 | 5.00 | 6.00 | 6.00 | 5.00 | 6.00 | 7.50 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.