R 
101.29
+0.79%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹6.59bn
FY2016FY2025
Net income
₹673.3m
FY2016FY2025
Free cash flow
−₹254.9m
FY2016FY2025
Shareholders' equity
₹4.66bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹6.59bn | ₹6.58bn | ₹8.03bn | ₹6.13bn | ₹4.15bn | ₹4.81bn | ₹4.94bn | ₹4.51bn | ₹4.27bn | ₹3.63bn |
| Gross profit | ₹1.92bn | ₹1.64bn | ₹1.81bn | ₹1.30bn | ₹848.5m | ₹1.10bn | ₹1.36bn | ₹1.24bn | ₹1.06bn | ₹850.8m |
| Research and development | — | — | — | — | — | — | ₹1.0m | ₹450,000 | — | — |
| Operating income | ₹900.6m | ₹669.7m | ₹939.2m | ₹491.9m | ₹107.4m | ₹304.6m | ₹686.3m | ₹622.7m | ₹533.5m | ₹380.3m |
| Net income | ₹673.3m | ₹491.9m | ₹676.3m | ₹330.9m | ₹49.9m | ₹273.7m | ₹402.4m | ₹380.2m | ₹325.0m | ₹194.7m |
| Diluted earnings per share | 22.56 | 16.48 | 22.61 | 11.09 | 1.94 | 10.26 | 15.08 | 14.24 | 12.99 | 7.89 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹6.13bn | ₹5.23bn | ₹5.09bn | ₹4.60bn | ₹4.14bn | ₹4.01bn | ₹4.11bn | ₹3.66bn | ₹3.00bn | ₹2.67bn |
| Cash and short-term investments | ₹12.1m | ₹2.5m | ₹1.3m | ₹1.3m | ₹2.4m | ₹2.1m | ₹3.1m | ₹12.5m | ₹16.4m | ₹15.7m |
| Total liabilities | ₹1.47bn | ₹1.09bn | ₹1.29bn | ₹1.50bn | ₹1.44bn | ₹1.37bn | ₹1.67bn | ₹1.75bn | ₹1.48bn | ₹1.42bn |
| Debt | ₹834.7m | ₹430.6m | ₹354.5m | ₹558.1m | ₹641.9m | ₹587.4m | ₹605.2m | ₹758.9m | ₹606.5m | ₹577.6m |
| Shareholders' equity | ₹4.66bn | ₹4.14bn | ₹3.80bn | ₹3.10bn | ₹2.70bn | ₹2.65bn | ₹2.44bn | ₹1.91bn | ₹1.53bn | ₹1.25bn |
| Shares outstanding | 30m | 30m | 30m | 30m | 26m | 27m | 27m | 27m | 25m | 25m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹919.4m | ₹408.2m | ₹619.3m | ₹349.7m | ₹340.2m | ₹382.0m | ₹234.6m | ₹471.1m | ₹330.4m | ₹404.1m |
| Capital spending | −₹1.17bn | −₹282.5m | −₹377.6m | −₹270.9m | −₹393.4m | −₹196.0m | −₹172.6m | −₹606.3m | −₹197.1m | −₹334.8m |
| Free cash flow | −₹254.9m | ₹125.7m | ₹241.7m | ₹78.8m | −₹53.2m | ₹185.9m | ₹62.0m | −₹135.3m | ₹133.3m | ₹69.4m |
| Dividends paid | −₹149.2m | −₹149.2m | −₹54.3m | −₹24.3m | — | −₹54.6m | −₹50.4m | −₹50.4m | −₹33.6m | −₹29.1m |
Latest quarters
By quarter end
| Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1.32bn | ₹1.67bn | ₹1.69bn | ₹1.62bn | ₹1.68bn | ₹1.65bn | ₹1.64bn | ₹1.60bn |
| Gross profit | ₹279.0m | ₹432.9m | ₹465.4m | ₹465.5m | ₹424.6m | ₹465.4m | ₹447.0m | ₹365.3m |
| Operating income | ₹46.2m | ₹205.3m | ₹233.2m | ₹222.3m | ₹214.9m | ₹241.1m | ₹222.4m | ₹128.4m |
| Net income | ₹20.4m | ₹155.9m | ₹169.8m | ₹184.0m | ₹164.8m | ₹176.7m | ₹147.8m | ₹96.4m |
| Diluted earnings per share | 0.68 | 5.23 | 5.69 | 6.16 | 5.52 | 5.92 | 4.95 | 3.23 |
| Cash from operations | — | ₹534.0m | — | ₹919.0m | — | ₹332.0m | — | ₹408.0m |
| Capital spending | — | −₹1.57bn | — | −₹1.17bn | — | −₹158.0m | — | −₹282.0m |
| Free cash flow | — | −₹1.04bn | — | −₹255.0m | — | ₹174.0m | — | ₹126.0m |
| Total assets | — | ₹7.83bn | — | ₹6.13bn | — | ₹5.65bn | — | ₹5.40bn |
| Cash and short-term investments | — | ₹10.9m | — | ₹13.0m | — | ₹46.9m | — | ₹7.6m |
| Debt | — | ₹1.12bn | — | ₹272.6m | — | ₹48.6m | — | ₹50.2m |
| Shareholders' equity | — | ₹4.98bn | — | ₹4.66bn | — | ₹4.31bn | — | ₹4.14bn |
Financial ratios
Data as of 23 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 12.3% | 27.3% | 22.9% | 20.9% | 19.1% | 6.4% | — | — |
| Operating margin | 10.5% | 14.3% | 10.6% | 11.9% | 8.2% | 2.8% | — | — |
| Net margin | 6.8% | 10.2% | 7.5% | 8.4% | 5.4% | 1.2% | — | — |
| Return on equity | 8.9% | 14.4% | 11.9% | 17.8% | 10.7% | 1.8% | — | — |
| Return on assets | 5.8% | 11.0% | 9.1% | 13.3% | 7.2% | 1.2% | — | — |
| Free cash flow yield | 99.5% | 42.8% | 23.2% | 33.2% | 20.7% | 28.4% | — | — |
| Revenue growth | -1.6% | 0.2% | -18.1% | 31.0% | 47.5% | -13.6% | — | — |
| Earnings growth | -34.4% | 36.9% | -27.3% | 104.4% | 562.6% | -81.8% | — | — |
| Current ratio | 1.68x | 2.43x | 2.48x | 2.31x | 1.77x | 1.58x | — | — |
| Debt to equity | 0.37x | 0.18x | 0.11x | 0.11x | 0.21x | 0.28x | — | — |
| Equity ratio | 64.8% | 76.0% | 76.7% | 74.8% | 67.3% | 65.2% | — | — |
| Interest coverage | 8.02x | 22.95x | 19.68x | 19.04x | 8.28x | 2.02x | — | — |
| R&D as a share of sales | — | — | — | — | — | — | 0.0% | 0.0% |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.2% | -0.2% | -16.1% | 3.7% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.5% | 6.5% | 6.6% |
| Operating income | 22.3% | 24.2% | 11.8% |
| Net income | 26.7% | 19.7% | 18.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 27.0% | 24.4% | 23.7% | 24.9% |
| Operating margin | 11.9% | 11.0% | 9.4% | 10.4% |
| Net margin | 8.8% | 8.0% | 6.9% | 6.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 5.4 | 7.9 | 5.9 | 11.3 | 35.6 | 5.6 | 4.9 | 8.7 | 13.8 | 11.8 |
| Price to sales | 0.6 | 0.6 | 0.5 | 0.6 | 0.4 | 0.3 | 0.4 | 0.7 | 1.1 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 22 Sept 2025.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 5.00 | 5.00 | 5.00 | 1.818 | 0.909 | 2.046 | 2.046 | 2.046 |
- 11-for-10 split · 10 Oct 2022
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.