5.30
+2.12%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹611.8m
FY2017FY2026
Net income
₹100.0m
FY2017FY2026
Free cash flow
₹194.3m
FY2017FY2026
Shareholders' equity
₹2.09bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹611.8m | ₹583.6m | ₹638.4m | ₹643.1m | ₹681.2m | ₹622.0m | ₹848.0m | ₹736.2m | ₹734.7m | ₹3.15bn |
| Operating income | ₹54.8m | ₹74.6m | ₹341.4m | ₹95.2m | ₹562.5m | ₹55.9m | ₹11.1m | −₹55.9m | −₹62.0m | ₹228.8m |
| Net income | ₹100.0m | ₹16.8m | ₹140.2m | ₹12.6m | ₹371.7m | −₹53.0m | −₹62.2m | −₹155.6m | −₹86.1m | −₹70.2m |
| Diluted earnings per share | 0.42 | 0.07 | 0.59 | 0.06 | 1.81 | -0.35 | -0.36 | -0.76 | -0.48 | -0.30 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹3.18bn | ₹3.19bn | ₹3.19bn | ₹3.18bn | ₹3.19bn | ₹3.70bn | ₹3.87bn | ₹4.32bn | ₹4.79bn | ₹5.71bn |
| Cash and short-term investments | ₹213.1m | ₹180.4m | ₹123.8m | ₹305.9m | ₹194.8m | ₹66.7m | ₹44.5m | ₹29.8m | ₹108.6m | ₹219.9m |
| Total liabilities | ₹1.10bn | ₹1.20bn | ₹1.27bn | ₹1.47bn | ₹1.65bn | ₹2.53bn | ₹2.65bn | ₹3.01bn | ₹3.26bn | ₹3.45bn |
| Debt | ₹852.4m | ₹950.9m | ₹1.03bn | ₹1.25bn | ₹1.46bn | ₹1.61bn | ₹1.70bn | ₹2.08bn | ₹2.28bn | ₹2.50bn |
| Shareholders' equity | ₹2.09bn | ₹1.99bn | ₹1.92bn | ₹1.71bn | ₹1.54bn | ₹1.17bn | ₹1.22bn | ₹1.30bn | ₹1.53bn | ₹2.26bn |
| Shares outstanding | 236m | 236m | 236m | 223m | 205m | 151m | 171m | 205m | 179m | 236m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹335.1m | ₹220.8m | ₹199.9m | ₹250.6m | ₹501.3m | ₹185.1m | ₹410.9m | ₹253.5m | ₹362.1m | ₹2.14bn |
| Capital spending | −₹140.8m | −₹182.4m | −₹235.7m | −₹101.0m | −₹112.5m | −₹8.6m | −₹15.6m | −₹103.5m | −₹117.4m | −₹551.8m |
| Free cash flow | ₹194.3m | ₹38.4m | −₹35.9m | ₹149.6m | ₹388.8m | ₹176.5m | ₹395.3m | ₹150.0m | ₹244.7m | ₹1.59bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹176.6m | ₹149.2m | ₹137.4m | ₹159.9m | ₹165.3m | ₹142.4m | ₹133.9m | ₹149.4m |
| Operating income | ₹55.2m | −₹2.8m | −₹700,000 | ₹23.5m | ₹101.6m | ₹29.9m | ₹700,000 | ₹6.4m |
| Net income | ₹45.9m | ₹4.7m | −₹4.7m | ₹14.6m | ₹85.8m | ₹9.6m | −₹11.2m | −₹3.8m |
| Diluted earnings per share | 0.19 | 0.02 | -0.02 | 0.06 | 0.36 | 0.04 | -0.05 | -0.02 |
| Cash from operations | — | — | — | ₹186.0m | — | ₹235.0m | — | ₹108.0m |
| Capital spending | — | — | — | −₹36.0m | — | −₹182.0m | — | −₹84.0m |
| Free cash flow | — | — | — | ₹150.0m | — | ₹53.0m | — | ₹24.0m |
| Total assets | — | ₹3.18bn | — | ₹3.23bn | — | ₹3.19bn | — | ₹3.24bn |
| Cash and short-term investments | ₹213.1m | ₹213.1m | ₹285.4m | ₹285.4m | ₹180.4m | ₹180.4m | ₹243.8m | ₹243.8m |
| Debt | — | ₹767.6m | — | ₹909.7m | — | ₹950.9m | — | ₹970.7m |
| Shareholders' equity | ₹2.09bn | ₹2.09bn | ₹2.09bn | ₹2.09bn | ₹1.99bn | ₹1.99bn | ₹2.03bn | ₹2.03bn |
Financial ratios
Data as of 3 Nov 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | 23.5% | 15.9% | 32.2% | 18.2% | 91.8% | 12.5% |
| Net margin | 16.3% | 2.9% | 22.0% | 2.0% | 54.6% | -8.5% |
| Return on equity | 4.8% | 0.8% | 7.3% | 0.7% | 24.1% | -4.5% |
| Return on assets | 3.1% | 0.5% | 4.4% | 0.4% | 11.6% | -1.4% |
| Free cash flow yield | 40.7% | 34.4% | 37.2% | 31.7% | 60.3% | 25.8% |
| Revenue growth | 4.8% | -8.6% | -0.7% | -5.6% | 9.5% | -26.6% |
| Earnings growth | 495.2% | -88.0% | 1010.7% | -96.6% | -801.1% | -14.7% |
| Current ratio | 1.00x | 0.50x | 1.39x | 1.07x | 1.15x | 0.76x |
| Debt to equity | 0.37x | 0.44x | 0.49x | 0.70x | 0.91x | 1.33x |
| Equity ratio | 65.5% | 62.3% | 60.2% | 53.8% | 48.2% | 31.6% |
| Interest coverage | 3.86x | 2.00x | 3.49x | 1.31x | 5.58x | 0.61x |
| Buybacks as a share of market value | 0.0% | 0.0% | -5.7% | -8.8% | -35.7% | 11.8% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -1.6% | -0.3% | -30.5% |
| Operating income | -16.8% | -0.4% | -19.7% |
| Net income | 99.4% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 10.8% | 22.8% | 31.3% | 5.5% |
| Net margin | 9.8% | 10.9% | 15.6% | 0.5% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 12.3 | 88.4 | 20.0 | 205.3 | 5.1 | -28.5 | -20.8 | -3.0 | -8.9 | -15.5 |
| Price to sales | 2.0 | 2.5 | 4.4 | 4.0 | 2.8 | 2.4 | 1.5 | 0.6 | 1.1 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 16 Sept 2015.
| FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.06 | 0.06 | 0.06 | 0.06 | 0.08 | 0.08 | 0.06 | 0.10 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.