T 
482.80
+1.87%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹3.59bn
FY2017FY2026
Net income
₹435.6m
FY2017FY2026
Free cash flow
−₹485.7m
FY2017FY2026
Shareholders' equity
₹6.74bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹3.59bn | ₹2.43bn | ₹2.29bn | ₹2.60bn | ₹1.59bn | ₹1.23bn | ₹1.53bn | ₹1.63bn | ₹1.68bn | ₹2.02bn |
| Operating income | ₹684.4m | ₹585.1m | ₹464.3m | ₹471.4m | ₹456.8m | ₹400.9m | ₹330.4m | ₹264.0m | ₹415.2m | ₹506.9m |
| Net income | ₹435.6m | ₹423.1m | ₹445.4m | ₹352.3m | ₹310.5m | ₹258.5m | ₹277.0m | ₹178.0m | ₹351.6m | ₹375.7m |
| Diluted earnings per share | 13.03 | 12.65 | 13.33 | 10.53 | 9.28 | 7.75 | 8.27 | 5.33 | 10.54 | 11.23 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹12.16bn | ₹10.38bn | ₹8.75bn | ₹9.60bn | ₹9.66bn | ₹10.48bn | ₹10.30bn | ₹9.92bn | ₹9.80bn | ₹9.79bn |
| Cash and short-term investments | ₹602.3m | ₹1.10bn | ₹732.5m | ₹1.03bn | ₹258.9m | ₹1.17bn | ₹352.7m | ₹233.0m | ₹80.6m | ₹241.2m |
| Total liabilities | ₹5.42bn | ₹4.01bn | ₹2.75bn | ₹4.00bn | ₹4.37bn | ₹5.49bn | ₹5.57bn | ₹5.39bn | ₹5.41bn | ₹5.73bn |
| Debt | ₹3.76bn | ₹3.28bn | ₹2.13bn | ₹2.41bn | ₹2.80bn | ₹3.83bn | ₹3.91bn | ₹3.83bn | ₹3.81bn | ₹4.08bn |
| Shareholders' equity | ₹6.74bn | ₹6.37bn | ₹6.00bn | ₹5.60bn | ₹5.29bn | ₹4.99bn | ₹4.73bn | ₹4.53bn | ₹4.38bn | ₹4.06bn |
| Shares outstanding | 33m | 33m | 33m | 33m | 33m | 33m | 33m | 33m | 33m | 33m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹630.5m | −₹376.4m | ₹499.6m | ₹1.25bn | ₹950.1m | ₹175.4m | ₹156.7m | ₹62.5m | ₹485.7m | ₹220.0m |
| Capital spending | −₹1.12bn | −₹215.1m | −₹271.8m | −₹71.6m | −₹136.4m | −₹14.1m | −₹40.5m | −₹11.0m | −₹15.9m | −₹71.8m |
| Free cash flow | −₹485.7m | −₹591.5m | ₹227.7m | ₹1.18bn | ₹813.6m | ₹161.3m | ₹116.2m | ₹51.5m | ₹469.7m | ₹148.2m |
| Dividends paid | −₹58.5m | −₹58.5m | −₹41.8m | −₹50.2m | −₹12.5m | −₹12.5m | −₹70.6m | −₹35.2m | −₹35.2m | −₹29.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹914.8m | ₹1.23bn | ₹800.0m | ₹856.4m | ₹695.7m | ₹803.2m | ₹641.4m | ₹512.8m |
| Operating income | ₹126.2m | ₹199.3m | ₹141.2m | ₹151.9m | ₹82.3m | ₹111.9m | ₹193.8m | ₹45.1m |
| Net income | ₹117.0m | ₹110.5m | ₹94.6m | ₹109.9m | ₹120.6m | ₹160.1m | ₹147.0m | ₹28.0m |
| Diluted earnings per share | 3.50 | 3.30 | 2.83 | 3.29 | 3.61 | 4.79 | 4.40 | 0.84 |
| Cash from operations | — | — | — | −₹333.0m | — | −₹354.0m | — | −₹42.0m |
| Capital spending | — | — | — | −₹35.0m | — | −₹215.0m | — | −₹121.0m |
| Free cash flow | — | — | — | −₹368.0m | — | −₹569.0m | — | −₹163.0m |
| Total assets | — | ₹12.16bn | — | ₹11.29bn | — | ₹10.38bn | — | ₹8.84bn |
| Cash and short-term investments | ₹602.3m | ₹602.3m | ₹1.33bn | ₹1.41bn | ₹1.10bn | ₹1.10bn | ₹1.69bn | ₹1.69bn |
| Debt | — | ₹3.73bn | — | ₹3.96bn | — | ₹3.29bn | — | ₹2.08bn |
| Shareholders' equity | ₹6.74bn | ₹6.74bn | ₹6.54bn | ₹6.54bn | ₹6.37bn | ₹6.37bn | ₹6.06bn | ₹6.06bn |
Financial ratios
Data as of 11 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | 19.1% | 24.1% | 25.7% | 18.2% | 29.2% | 32.5% |
| Net margin | 12.1% | 17.4% | 19.4% | 13.6% | 19.5% | 21.0% |
| Return on equity | 6.5% | 6.6% | 7.4% | 6.3% | 5.9% | 5.2% |
| Return on assets | 3.6% | 4.1% | 5.1% | 3.7% | 3.2% | 2.5% |
| Free cash flow yield | 10.7% | -1.0% | 4.7% | 8.1% | 6.6% | 1.2% |
| Revenue growth | 47.7% | 5.8% | -11.7% | 63.0% | 29.2% | -19.2% |
| Earnings growth | 2.9% | -5.0% | 26.4% | 13.5% | 20.1% | -6.7% |
| Current ratio | 2.10x | 2.90x | 3.43x | 1.56x | 0.84x | 0.85x |
| Debt to equity | 0.55x | 0.52x | 0.35x | 0.43x | 0.53x | 0.77x |
| Equity ratio | 55.4% | 61.4% | 68.6% | 58.3% | 54.8% | 47.6% |
| Interest coverage | 4.44x | 12.33x | 12.70x | 11.41x | 4.82x | 5.09x |
| Buybacks as a share of market value | 0.0% | -0.1% | 0.1% | 0.0% | -0.2% | 0.3% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 11.4% | 23.8% | 5.4% |
| Operating income | 13.2% | 11.3% | 2.1% |
| Net income | 7.3% | 11.0% | 0.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 21.1% | 20.2% | 22.3% | 22.6% |
| Net margin | 14.3% | 15.2% | 16.2% | 16.8% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 36.8 | 17.4 | 19.5 | 22.2 | 21.4 | 16.7 | 12.0 | 17.8 | 14.0 | 17.2 |
| Price to sales | 4.5 | 3.0 | 3.8 | 3.0 | 4.2 | 3.5 | 2.2 | 1.9 | 2.9 | 3.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 24 years. Last went ex-dividend on 4 Sept 2025.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 1.75 | 1.75 | 1.25 | 1.50 | 0.375 | 1.75 | 0.875 | 0.875 |
- 2-for-1 split · 23 Sept 2022
- 2-for-1 split · 21 Oct 2015
- 2-for-1 split · 22 Nov 2012
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.