R
1.84
+2.79%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$23.5m
FY2015FY2025
Net income
$2.6m
FY2015FY2025
Free cash flow
$11.3m
FY2015FY2025
Shareholders' equity
$45.8m
FY2015FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $23.5m | $24.2m | $24.5m | $24.8m | $17.2m | $156.4m | $124.7m | $155.5m | $278.2m | $248.5m |
| Gross profit | $14.4m | $14.9m | $14.7m | $14.9m | $10.2m | $99.0m | $64.7m | $98.7m | $205.0m | $190.0m |
| Research and development | — | — | — | — | — | $40.3m | $37.9m | $47.5m | $51.2m | $42.1m |
| Operating income | $12.4m | $12.4m | $12.4m | $14.0m | $9.5m | −$27.6m | −$60.2m | −$56.2m | $1.9m | −$5.6m |
| Net income | $2.6m | $5.9m | $6.6m | $10.7m | $7.8m | −$25.5m | −$61.8m | −$154.8m | −$18.1m | $422,000 |
| Diluted earnings per share | 6.89 | 59,440.00 | 10.96 | 17.62 | 12.91 | -0.43 | -1.22 | -3.14 | -0.38 | 0.01 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $134.1m | $113.4m | $118.7m | $122.7m | $64.1m | $395.1m | $360.0m | $383.6m | $519.8m | $536.7m |
| Cash and short-term investments | $4.0m | $1.2m | $2.8m | $2.4m | $1.7m | $88.9m | $88.0m | $129.1m | $190.0m | $139.7m |
| Total liabilities | $88.3m | $79.3m | $83.0m | $68.0m | $59.7m | $283.2m | $242.0m | $219.0m | $220.3m | $258.6m |
| Debt | $82.3m | $75.8m | $80.0m | $65.3m | $36.1m | $22.5m | $7.5m | $52.5m | $40.5m | $23.2m |
| Shareholders' equity | $45.8m | $34.1m | $35.7m | $54.7m | $4.5m | $111.9m | $118.0m | $164.6m | $299.5m | $278.1m |
| Shares outstanding | 0m | 0m | 1m | 1m | 1m | 60m | 51m | 49m | 48m | 47m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $11.3m | $10.5m | $11.8m | $15.5m | $13.3m | $32.0m | −$22.7m | $21.5m | $60.1m | $76.9m |
| Capital spending | — | — | — | −$85,000 | −$95.0m | −$19.9m | −$19.9m | −$40.4m | −$33.4m | −$28.4m |
| Free cash flow | $11.3m | $10.5m | $11.8m | $15.5m | −$81.6m | $12.1m | −$42.6m | −$18.9m | $26.7m | $48.4m |
Latest quarters
By quarter end
| Sept 2020 | Jun 2020 | Mar 2020 | Dec 2019 | Sept 2019 | Jun 2019 | Mar 2019 | Dec 2018 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $61.0m | $42.3m | $36.3m | $48.5m | $37.6m | $37.9m | $32.4m | $41.4m |
| Gross profit | $40.0m | $20.8m | $22.3m | $35.2m | $23.8m | $22.8m | $17.3m | $25.9m |
| Operating income | −$8.7m | −$28.1m | −$10.7m | $986,000 | −$6.7m | −$8.6m | −$13.3m | −$2.5m |
| Net income | −$10.5m | −$39.1m | −$9.7m | $1.5m | −$6.2m | −$8.3m | −$12.5m | −$2.2m |
| Diluted earnings per share | -0.10 | -0.35 | -0.09 | 0.03 | -0.10 | -0.14 | -0.21 | -0.04 |
| Cash from operations | −$2.0m | −$16.0m | −$5.0m | $22.0m | $4.0m | $8.0m | −$3.0m | — |
| Capital spending | −$2.0m | −$3.0m | −$4.0m | −$8.0m | −$5.0m | −$4.0m | −$2.0m | −$7.0m |
| Free cash flow | −$4.0m | −$19.0m | −$9.0m | $14.0m | −$1.0m | $4.0m | −$5.0m | — |
| Total assets | $866.5m | $757.1m | $314.2m | $395.1m | $335.3m | $334.8m | $311.4m | $360.0m |
| Cash and short-term investments | $103.8m | $107.5m | $71.3m | $88.9m | $85.1m | $86.1m | $80.7m | $88.0m |
| Debt | — | — | — | — | — | — | — | $7.5m |
| Shareholders' equity | $356.1m | $357.5m | $98.2m | $111.9m | $104.1m | $105.6m | $108.5m | $118.0m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -1.7% | -31.5% | -15.4% |
| Operating income | -3.9% | — | — |
| Net income | -37.2% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 61.2% | 60.6% | 62.1% | 69.1% |
| Operating margin | 52.0% | 52.8% | 12.2% | -8.8% |
| Net margin | 18.0% | 26.7% | 3.0% | -20.3% |
Valuation history
At each fiscal year end
| FY2025 | |
|---|---|
| Price to sales | 137.9 |
Share price return
Finished calendar years
| 2025 | |
|---|---|
| Return | -95% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 25-to-1 reverse split · 30 Oct 2026
- 1.5-for-1 split · 6 Oct 2026
- 25-to-1 reverse split · 26 Jun 2026
- 10-to-1 reverse split · 9 Apr 2026
- 7.8-to-1 reverse split · 12 Feb 2026
- 30-to-1 reverse split · 2 Dec 2025
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.