R 
23.00p
-9.80%
Close of 9 Nov 2026, in pence
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in GBP, from our data supplier.
Revenue
£4.5m
FY2017FY2026
Net income
−£145,334
FY2017FY2026
Free cash flow
—
FY2017FY2026
Shareholders' equity
—
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | £4.5m | £4.1m | £2.2m | £2.2m | £1.6m | £15,280 | £4,890 | £4,630 | £4,040 | £4,900 |
| Research and development | — | — | £887,000 | £1.1m | £928,000 | £5,730 | £340 | £590 | £660 | £662 |
| Operating income | −£826,670 | −£989,000 | −£1.9m | −£2.3m | −£2.4m | −£17,960 | −£9,910 | −£6,320 | −£2,890 | −£1,987 |
| Net income | −£145,334 | £1,000 | −£1.4m | −£2.0m | −£2.1m | −£14,510 | −£8,160 | −£6,090 | −£340 | −£1,891 |
| Diluted earnings per share | -0.00 | 0.00 | -0.04 | -0.09 | -0.09 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | £9.3m | £8.2m | £5.7m | £7.6m | £101,550 | £24,940 | £30,990 | £10,830 | £11,333 |
| Cash and short-term investments | — | £3.6m | £3.9m | £1.5m | £3.0m | £62,940 | £19,760 | £24,120 | £4,220 | £910 |
| Total liabilities | — | £1.9m | £987,000 | £980,000 | £1.0m | £16,490 | £2,190 | £990 | £670 | £814 |
| Debt | — | £1.0m | £389,000 | £475,000 | £344,000 | £4,100 | — | — | — | — |
| Shareholders' equity | — | £7.3m | £7.2m | £4.7m | £6.6m | £85,060 | £22,750 | £30,000 | £10,160 | £10,519 |
| Shares outstanding | 62m | 62m | 34m | 22m | 22m | 16m | 15m | 13m | 11m | 6m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | — | −£219,000 | −£1.3m | −£1.2m | −£2.4m | −£14,230 | −£4,310 | −£4,290 | £3,470 | −£1,596 |
| Capital spending | — | −£62,000 | −£55,000 | −£449,000 | −£904,000 | −£6,200 | −£50 | −£10 | −£166 | −£10 |
| Free cash flow | — | −£281,000 | −£1.4m | −£1.6m | −£3.3m | −£20,430 | −£4,360 | −£4,300 | £3,304 | −£1,606 |
Latest quarters
By quarter end
| Mar 2026 | Sept 2025 | Mar 2025 | Sept 2024 | Mar 2024 | Sept 2023 | Mar 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | £2.6m | £1.9m | £2.6m | £1.5m | £1.4m | £794,000 | £1.1m | £537,500 |
| Operating income | −£543,333 | −£283,337 | −£564,000 | −£425,000 | −£577,000 | −£1.4m | −£1.1m | −£585,000 |
| Net income | −£629,999 | £484,665 | −£635,000 | £636,000 | −£430,000 | −£1.0m | −£860,000 | −£430,000 |
| Diluted earnings per share | -0.01 | 0.01 | -0.01 | 0.02 | -0.01 | -0.05 | -0.04 | -0.02 |
| Total assets | £9.1m | £9.1m | £9.3m | £9.8m | £8.2m | £4.8m | £5.7m | £5.7m |
| Cash and short-term investments | £3.3m | £3.3m | £3.6m | £3.8m | £3.9m | £493,000 | £1.5m | £1.5m |
| Debt | £234,000 | £234,000 | £390,000 | £643,000 | £249,000 | £276,000 | £275,000 | — |
| Shareholders' equity | £7.1m | £7.1m | £7.3m | £7.9m | £7.2m | £3.7m | £4.7m | −£17.4m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 27.0% | 211.2% | 21.7% |
| Operating income | -29.0% | 115.1% | 7.6% |
| Net income | -58.3% | 58.5% | -10.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -21.2% | -46.8% | -57.8% | -58.1% |
| Net margin | -1.7% | -27.7% | -38.9% | -40.1% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -115.3 | — | -2.6 | -1.1 | -2.9 | -472.6 | -1553.8 | -1209.6 | -9156.8 | -670.7 |
| Price to sales | 3.8 | 2.1 | 1.7 | 1.0 | 3.7 | 448.8 | — | — | — | 258.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 10-to-1 reverse split · 1 Sept 2003
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.