R
0.15
0.00%
Close of 2 Nov 2026, in NZD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in NZD, from our data supplier.
Net income
−NZD 55,200
FY2016FY2025
Total assets
NZD 376,900
FY2016FY2025
Shareholders' equity
NZD 361,000
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating income | −NZD 351,300 | −NZD 226,100 | −NZD 273,800 | −NZD 328,600 | −NZD 640,600 | −NZD 382,100 | −NZD 65,000 | −NZD 752,200 | −NZD 398,000 | −NZD 203,000 |
| Net income | −NZD 55,200 | −NZD 245,700 | −NZD 264,700 | −NZD 455,100 | −NZD 779,600 | −NZD 665,400 | −NZD 584,900 | −NZD 752,200 | −NZD 398,000 | −NZD 203,000 |
| Diluted earnings per share | -0.01 | -0.03 | -0.03 | -0.06 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | NZD 376,900 | NZD 724,200 | NZD 950,700 | NZD 1.2m | NZD 2.7m | NZD 3.5m | NZD 7.0m | NZD 4.1m | NZD 241,000 | NZD 199,000 |
| Cash and short-term investments | NZD 288,500 | NZD 634,800 | NZD 863,900 | NZD 1.1m | NZD 2.0m | NZD 1.8m | NZD 1.5m | NZD 801,400 | NZD 159,000 | NZD 124,000 |
| Total liabilities | NZD 16,000 | NZD 558,000 | NZD 538,800 | NZD 1.0m | NZD 2.5m | NZD 2.8m | NZD 6.0m | NZD 2.6m | NZD 633,000 | NZD 193,000 |
| Debt | — | NZD 546,100 | NZD 526,500 | NZD 985,500 | NZD 2.4m | NZD 2.5m | NZD 5.8m | NZD 2.3m | NZD 240,000 | — |
| Shareholders' equity | NZD 361,000 | NZD 166,200 | NZD 411,900 | NZD 231,000 | NZD 190,800 | NZD 690,200 | NZD 974,700 | NZD 1.5m | −NZD 392,000 | NZD 6,000 |
| Shares outstanding | 10m | 8m | 8m | 7m | 502m | 450m | 440m | 356m | 126m | 111m |
Latest quarters
By quarter end
| Sept 2025 | Mar 2025 | Sept 2024 | Mar 2024 | Sept 2023 | Mar 2023 | Sept 2022 | Mar 2022 | |
|---|---|---|---|---|---|---|---|---|
| Operating income | −NZD 125,000 | −NZD 207,200 | −NZD 144,100 | −NZD 117,100 | −NZD 109,100 | −NZD 117,300 | −NZD 156,500 | −NZD 138,100 |
| Net income | −NZD 56,000 | −NZD 207,200 | NZD 151,900 | −NZD 121,000 | −NZD 124,800 | −NZD 163,500 | −NZD 101,200 | −NZD 239,400 |
| Diluted earnings per share | -0.01 | -0.02 | 0.02 | -0.01 | -0.01 | -0.02 | -0.00 | -0.00 |
| Total assets | NZD 326,700 | NZD 376,900 | NZD 588,800 | NZD 724,200 | NZD 843,100 | NZD 950,700 | NZD 1.1m | NZD 1.2m |
| Cash and short-term investments | NZD 217,600 | NZD 288,500 | NZD 480,900 | NZD 634,800 | NZD 736,500 | NZD 863,900 | NZD 1.0m | NZD 1.1m |
| Debt | — | — | — | — | — | — | NZD 542,300 | — |
| Shareholders' equity | NZD 305,000 | NZD 361,000 | NZD 568,100 | NZD 166,200 | NZD 287,200 | NZD 411,900 | NZD 129,800 | NZD 231,000 |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -41.2% | -55.0% | -21.7% |
| Operating income | 2.3% | -1.7% | — |
| Net income | -50.5% | -39.2% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -1937.6% | -1272.7% | -235.9% | — |
| Net margin | -1009.7% | -1101.1% | -264.1% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2013 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -29.9 | -6.4 | -9.3 | -4.7 | -189.8 | -548.3 | -442.9 | -104.4 | -41.9 | -1.8 |
| Price to sales | 151.4 | 82.7 | 268.8 | 39.8 | — | — | 206.6 | — | — | 2.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 8 Dec 2008.
| FY2009 | FY2008 | FY2007 | FY2006 | |
|---|---|---|---|---|
| Paid in the year | 1.648 | 2.198 | 1.648 | 0.549 |
- 73.6259-to-1 reverse split · 29 Aug 2024
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.