R 
1,413.00
+0.64%
Close of 9 Nov 2026, in ILA
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in ILS, from our data supplier.
Revenue
ILS 2.57bn
FY2018FY2025
Net income
ILS 65.9m
FY2018FY2025
Free cash flow
ILS 192.6m
FY2018FY2025
Shareholders' equity
ILS 906.6m
FY2018FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ILS 2.57bn | ILS 2.41bn | ILS 1.93bn | ILS 1.53bn | ILS 1.12bn | ILS 637.7m | ILS 612.6m | ILS 403.1m |
| Operating income | ILS 268.0m | ILS 216.2m | ILS 182.4m | ILS 182.7m | ILS 147.4m | ILS 74.9m | ILS 66.7m | ILS 35.7m |
| Net income | ILS 65.9m | ILS 112.3m | ILS 130.2m | ILS 102.3m | ILS 72.9m | −ILS 29.0m | ILS 38.3m | ILS 25.8m |
| Diluted earnings per share | 1.36 | 2.33 | 2.69 | 2.12 | 1.48 | -0.88 | 0.78 | 0.53 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | ILS 3.71bn | ILS 3.06bn | ILS 2.81bn | ILS 2.45bn | ILS 2.05bn | ILS 1.10bn | ILS 702.7m | — |
| Cash and short-term investments | ILS 510.9m | ILS 498.9m | ILS 739.5m | ILS 704.9m | ILS 763.8m | ILS 90.0m | ILS 56.8m | — |
| Total liabilities | ILS 2.79bn | ILS 2.11bn | ILS 1.87bn | ILS 1.48bn | ILS 1.14bn | ILS 1.03bn | ILS 630.5m | — |
| Debt | ILS 2.19bn | ILS 1.55bn | ILS 1.40bn | ILS 1.02bn | ILS 787.9m | ILS 705.1m | ILS 461.0m | — |
| Shareholders' equity | ILS 906.6m | ILS 930.5m | ILS 940.9m | ILS 966.7m | ILS 881.6m | ILS 47.1m | ILS 72.2m | — |
| Shares outstanding | 49m | 48m | 48m | 48m | 49m | 33m | 49m | 49m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | ILS 374.3m | ILS 422.1m | ILS 318.2m | ILS 243.1m | ILS 278.5m | ILS 90.2m | ILS 93.2m | ILS 49.5m |
| Capital spending | −ILS 181.7m | −ILS 176.2m | −ILS 143.3m | −ILS 90.2m | −ILS 49.6m | −ILS 61.1m | −ILS 13.5m | −ILS 32.9m |
| Free cash flow | ILS 192.6m | ILS 245.9m | ILS 174.9m | ILS 152.9m | ILS 228.8m | ILS 29.1m | ILS 79.7m | ILS 16.6m |
| Dividends paid | −ILS 70.8m | −ILS 102.8m | −ILS 174.4m | −ILS 36.4m | −ILS 36.4m | −ILS 50.0m | −ILS 50.0m | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ILS 594.4m | ILS 496.6m | ILS 738.1m | ILS 707.3m | ILS 602.0m | ILS 525.9m | ILS 703.9m | ILS 641.7m |
| Operating income | ILS 30.8m | −ILS 17.5m | ILS 81.5m | ILS 40.1m | ILS 44.7m | ILS 4.1m | ILS 77.4m | ILS 56.6m |
| Net income | ILS 10.8m | −ILS 34.7m | ILS 46.6m | ILS 12.2m | ILS 12.2m | −ILS 5.0m | ILS 38.3m | ILS 35.3m |
| Diluted earnings per share | 0.22 | -0.71 | 0.96 | 0.25 | 0.25 | -0.10 | 0.79 | 0.73 |
| Cash from operations | ILS 105.0m | −ILS 59.0m | ILS 217.0m | ILS 187.0m | ILS 13.0m | −ILS 42.0m | ILS 106.0m | ILS 115.0m |
| Capital spending | −ILS 22.0m | −ILS 21.0m | −ILS 49.0m | −ILS 63.0m | −ILS 33.0m | −ILS 35.0m | −ILS 37.0m | −ILS 49.0m |
| Free cash flow | ILS 83.0m | −ILS 80.0m | ILS 168.0m | ILS 124.0m | −ILS 20.0m | −ILS 77.0m | ILS 69.0m | ILS 66.0m |
| Total assets | ILS 3.71bn | ILS 3.86bn | ILS 3.71bn | ILS 3.62bn | ILS 3.31bn | ILS 3.14bn | ILS 3.06bn | ILS 3.16bn |
| Cash and short-term investments | ILS 595.8m | ILS 591.1m | ILS 510.9m | ILS 449.6m | ILS 391.7m | ILS 375.9m | ILS 498.9m | ILS 486.9m |
| Debt | ILS 738.2m | ILS 760.9m | ILS 780.5m | ILS 600.7m | ILS 577.3m | ILS 355.3m | ILS 346.8m | ILS 354.8m |
| Shareholders' equity | ILS 847.0m | ILS 864.6m | ILS 906.6m | ILS 880.2m | ILS 874.7m | ILS 873.8m | ILS 930.5m | ILS 924.8m |
Financial ratios
Data as of 1 Nov 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 6.6% | 9.4% | 11.3% | 11.0% | 11.4% | -0.2% |
| Net margin | 2.6% | 4.7% | 6.7% | 6.7% | 6.5% | -4.5% |
| Return on equity | 7.3% | 12.1% | 13.8% | 10.6% | 8.3% | -61.5% |
| Return on assets | 1.8% | 3.7% | 4.6% | 4.2% | 3.5% | -2.6% |
| Free cash flow yield | 0.8% | 0.8% | 0.6% | 0.5% | 0.5% | 0.3% |
| Revenue growth | 6.7% | 24.7% | 26.7% | 35.9% | 76.2% | 4.1% |
| Earnings growth | -41.3% | -13.7% | 27.3% | 40.4% | -351.5% | -175.7% |
| Current ratio | 1.28x | 1.34x | 1.85x | 1.95x | 2.37x | 0.72x |
| Debt to equity | 0.60x | 0.37x | 0.34x | 0.15x | 0.13x | 3.83x |
| Equity ratio | 24.4% | 30.5% | 33.4% | 39.4% | 42.9% | 4.3% |
| Interest coverage | 1.83x | 3.02x | 4.83x | 6.62x | 7.16x | -0.09x |
| Buybacks as a share of market value | -0.7% | 0.4% | -0.5% | 1.8% | -48.8% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 19.0% | 32.2% | — |
| Operating income | 13.6% | 29.0% | — |
| Net income | -13.6% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 9.7% | 10.1% | 10.5% | — |
| Net margin | 3.6% | 4.9% | 4.5% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | 31.3 | 31.9 | 26.6 | 31.3 | 70.9 |
| Price to sales | 0.8 | 1.5 | 1.8 | 2.1 | 4.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 15 Apr 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Paid in the year | 1.458 | 2.119 | 3.60 | 0.752 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.