R 
1.04
0.00%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$28.4m
FY2018FY2026
Net income
−A$957,000
FY2018FY2026
Free cash flow
A$2.1m
FY2018FY2026
Shareholders' equity
A$13.6m
FY2018FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$28.4m | A$21.3m | A$16.2m | A$11.7m | A$8.3m | A$5.3m | A$3.6m | A$3.7m | A$3.2m |
| Research and development | A$1.6m | A$1.9m | A$2.4m | A$2.2m | A$1.8m | A$638,000 | A$394,000 | A$233,000 | — |
| Operating income | −A$1.1m | A$3,000 | −A$1.4m | −A$2.7m | −A$3.2m | A$1.8m | A$756,000 | A$767,000 | A$2.1m |
| Net income | −A$957,000 | A$526,000 | −A$381,000 | −A$1.3m | −A$3.0m | A$1.6m | A$408,000 | A$429,000 | A$370,000 |
| Diluted earnings per share | -0.02 | 0.01 | -0.01 | -0.03 | -0.07 | 0.03 | 0.01 | 0.01 | 0.01 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$21.1m | A$21.8m | A$19.5m | A$18.0m | A$18.3m | A$18.2m | — | — | A$2.8m |
| Cash and short-term investments | A$4.2m | A$5.7m | A$8.3m | A$8.7m | A$10.8m | A$2.0m | — | — | A$1.3m |
| Total liabilities | A$7.4m | A$7.4m | A$6.9m | A$5.5m | A$4.5m | A$4.0m | — | — | A$1.2m |
| Debt | A$144,000 | A$454,000 | A$785,000 | A$1.1m | A$1.1m | A$630,000 | — | — | A$140,000 |
| Shareholders' equity | A$13.6m | A$14.4m | A$12.6m | A$12.6m | A$13.8m | A$14.2m | — | — | A$1.6m |
| Shares outstanding | 48m | 47m | 46m | 45m | 45m | 45m | 45m | 45m | 45m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | A$2.3m | A$3.0m | A$2.3m | A$64,000 | −A$1.7m | A$2.9m | A$1.1m | A$871,000 | A$890,000 |
| Capital spending | −A$140,000 | −A$95,000 | −A$2.3m | −A$2.0m | −A$2.1m | −A$1.1m | −A$858,000 | −A$571,000 | −A$500,000 |
| Free cash flow | A$2.1m | A$2.9m | −A$30,000 | −A$1.9m | −A$3.8m | A$1.8m | A$262,000 | A$300,000 | A$390,000 |
| Dividends paid | — | — | — | — | −A$300,000 | −A$525,000 | −A$273,000 | −A$493,000 | — |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Sept 2023 | Jun 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$14.5m | A$13.9m | A$11.2m | A$10.1m | A$8.6m | A$7.6m | A$3.8m | A$6.0m |
| Operating income | −A$492,000 | −A$873,000 | −A$793,000 | A$796,000 | −A$534,000 | −A$861,000 | −A$72,500 | −A$1.8m |
| Net income | −A$566,000 | −A$391,000 | A$127,000 | A$399,000 | A$1,000 | −A$382,000 | −A$191,000 | −A$733,000 |
| Diluted earnings per share | -0.01 | -0.01 | 0.00 | 0.01 | 0.00 | -0.01 | -0.00 | -0.02 |
| Cash from operations | A$1.0m | — | A$2.0m | — | A$1.0m | A$1.0m | — | — |
| Capital spending | — | — | — | — | −A$1.0m | −A$1.0m | — | — |
| Free cash flow | — | — | — | — | A$0 | A$0 | — | — |
| Total assets | A$21.1m | A$21.6m | A$21.8m | A$20.8m | A$19.5m | A$17.5m | A$17.5m | A$18.3m |
| Cash and short-term investments | A$4.2m | A$4.4m | A$5.7m | A$8.8m | A$8.3m | A$8.5m | A$8.5m | A$10.8m |
| Debt | A$144,000 | A$278,000 | A$454,000 | A$621,000 | A$785,000 | A$941,000 | — | A$305,000 |
| Shareholders' equity | A$13.6m | A$14.3m | A$14.4m | A$14.4m | A$12.6m | A$12.4m | A$12.4m | A$13.8m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 34.4% | 40.0% | — |
| Operating income | -24.8% | — | — |
| Net income | -9.6% | — | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Price to earnings | -51.0 | 76.1 | -109.4 | -32.3 | -7.0 | 44.9 |
| Price to sales | 1.7 | 1.9 | 2.6 | 3.6 | 2.5 | 13.4 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.