R 
95.00p
0.00%
Close of 9 Nov 2026, in pence
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in GBP, from our data supplier.
Revenue
£95.5m
FY2016FY2025
Net income
£1.8m
FY2016FY2025
Free cash flow
£5.0m
FY2016FY2025
Shareholders' equity
£8.2m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | £95.5m | £96.8m | £98.8m | £71.9m | £77.7m | £81.4m | £94.9m | £87.8m | £71.7m | £67.9m |
| Gross profit | £17.2m | £17.9m | £17.4m | £10.9m | £11.0m | £9.5m | £13.8m | £13.9m | £12.0m | £12.1m |
| Operating income | £2.6m | £2.6m | £2.7m | −£243,000 | £278,000 | £1.1m | £2.0m | £2.0m | £1.2m | £1.2m |
| Net income | £1.8m | £1.9m | £1.8m | −£351,000 | £5,000 | £666,000 | £1.4m | £1.4m | £1.1m | £800,000 |
| Diluted earnings per share | 0.15 | 0.13 | 0.12 | -0.02 | 0.00 | 0.04 | 0.09 | 0.09 | 0.07 | 0.05 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | £20.7m | £21.7m | £22.2m | £20.3m | £19.0m | £21.3m | £21.8m | £19.5m | £15.3m | £13.3m |
| Cash and short-term investments | £3.9m | £934,000 | £1.1m | £467,000 | £946,000 | £2.8m | £798,000 | £1.5m | £161,000 | £60,000 |
| Total liabilities | £12.5m | £13.7m | £14.2m | £14.1m | £12.5m | £14.2m | £15.6m | £14.3m | £11.3m | £10.0m |
| Debt | £2.1m | £2.4m | £2.6m | £6.0m | £5.9m | £4.2m | £6.7m | £6.1m | £4.7m | £4.3m |
| Shareholders' equity | £8.2m | £8.0m | £7.9m | £6.2m | £6.5m | £7.1m | £6.2m | £5.2m | £4.1m | £3.4m |
| Shares outstanding | 12m | 14m | 15m | 14m | 14m | 16m | 16m | 16m | 15m | 15m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | £5.2m | £2.2m | £4.7m | −£54,000 | −£2.4m | £5.1m | £2.9m | £1.0m | £477,000 | £1.4m |
| Capital spending | −£150,000 | −£213,000 | −£437,000 | −£417,000 | −£279,000 | −£293,000 | −£314,000 | −£504,000 | −£379,000 | −£1.1m |
| Free cash flow | £5.0m | £2.0m | £4.2m | −£471,000 | −£2.7m | £4.8m | £2.6m | £499,000 | £98,000 | £289,000 |
| Dividends paid | −£780,000 | −£819,000 | −£145,000 | — | — | — | −£563,000 | −£512,000 | −£445,000 | −£430,000 |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | £45.2m | £47.3m | £48.3m | £47.7m | £49.0m | £53.2m | £45.6m | £22.8m |
| Gross profit | £7.9m | £8.6m | £8.9m | £8.8m | £8.8m | £8.8m | £7.6m | £4.0m |
| Operating income | £786,000 | £1.3m | £1.3m | £1.4m | £1.3m | £1.6m | £1.1m | £500,000 |
| Net income | £528,000 | £926,000 | £887,000 | £995,000 | £878,000 | £1.1m | £747,000 | £374,000 |
| Diluted earnings per share | 0.04 | 0.07 | 0.07 | 0.07 | 0.06 | 0.07 | 0.05 | 0.03 |
| Cash from operations | — | £1.0m | £3.0m | £1.0m | — | £2.0m | £2.0m | — |
| Total assets | £19.1m | £20.7m | £20.8m | £21.7m | £20.4m | £22.2m | £20.4m | £20.4m |
| Cash and short-term investments | £3.8m | £3.9m | £2.5m | £934,000 | £954,000 | £1.1m | £499,000 | £499,000 |
| Debt | £317,000 | £317,000 | £294,000 | £294,000 | £300,000 | £300,000 | £1.8m | £3.8m |
| Shareholders' equity | £8.0m | £8.2m | £7.4m | £8.0m | £8.7m | £7.9m | £6.9m | £6.9m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 9.9% | 3.3% | 3.9% |
| Operating income | — | 19.7% | 6.5% |
| Net income | — | 22.2% | 5.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 18.3% | 17.5% | 16.1% | 16.3% |
| Operating margin | 2.7% | 2.1% | 1.7% | 1.8% |
| Net margin | 1.9% | 1.4% | 1.1% | 1.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 6.6 | 7.4 | 4.8 | -6.9 | — | 10.3 | 7.0 | 5.5 | 7.5 | 7.9 |
| Price to sales | 0.1 | 0.1 | 0.1 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 4 Sept 2025.
| FY2025 | FY2024 | FY2023 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.062 | 0.056 | 0.01 | 0.039 | 0.036 | 0.032 | 0.031 | 0.022 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.