R 
1.00
0.00%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€11.2m
FY2016FY2025
Net income
€29,812
FY2016FY2025
Free cash flow
€515,889
FY2016FY2025
Shareholders' equity
€6.6m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €11.2m | €10.2m | €10.6m | €10.2m | €9.9m | €9.3m | €10.7m | €15.6m | €19.6m | €22.9m |
| Research and development | — | — | — | €2.0m | €1.4m | €2.0m | €1.8m | €1.5m | €2.1m | €3.4m |
| Operating income | €45,832 | −€170,170 | €313,533 | −€3.8m | €947,889 | −€843,866 | −€1.2m | −€831,480 | €1.9m | −€2.0m |
| Net income | €29,812 | €168,000 | €240,558 | −€3.9m | €770,263 | −€932,171 | −€1.1m | −€750,652 | €1.5m | −€2.1m |
| Diluted earnings per share | 0.01 | 0.03 | 0.04 | -0.72 | 0.14 | -0.17 | -0.20 | -0.14 | 0.27 | -0.39 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €8.8m | €8.3m | €8.5m | €8.6m | €12.3m | €12.0m | €13.7m | €13.4m | €17.7m | €24.0m |
| Cash and short-term investments | €7.0m | €6.0m | €5.8m | €3.9m | €6.1m | €5.2m | €5.9m | €7.0m | €7.8m | €8.9m |
| Total liabilities | €2.2m | €1.7m | €2.1m | €2.4m | €2.3m | €2.8m | €3.6m | €2.2m | €4.9m | €12.6m |
| Debt | €258,823 | €236,372 | €230,000 | €119,000 | €404,000 | €697,000 | €926,103 | €398,165 | €835,579 | €5.3m |
| Shareholders' equity | €6.6m | €6.6m | €6.4m | €6.2m | €10.0m | €9.2m | €10.1m | €11.2m | €11.9m | €10.5m |
| Shares outstanding | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 5m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €538,131 | €721,510 | €187,945 | €526,618 | €1.2m | −€308,197 | −€405,830 | €225,650 | −€3.7m | €574,175 |
| Capital spending | −€22,242 | −€87,200 | −€134,784 | −€25,297 | −€16,182 | −€27,104 | −€74,700 | −€213,000 | −€86,946 | −€196,445 |
| Free cash flow | €515,889 | €634,310 | €53,161 | €501,321 | €1.2m | −€335,301 | −€480,530 | €12,650 | −€3.8m | €377,730 |
| Dividends paid | — | — | — | — | — | — | — | −€258,410 | — | — |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €5.3m | €5.8m | €5.6m | €2.8m | €5.0m | €2.4m | €5.1m | €2.7m |
| Operating income | −€227,659 | €171,476 | −€6,592 | −€3,296 | €2,074 | €39,366 | −€186,244 | €21,525 |
| Net income | −€267,642 | €43,455 | −€13,644 | −€6,822 | €104,945 | €52,472 | €63,057 | €31,529 |
| Diluted earnings per share | -0.05 | 0.01 | -0.00 | -0.00 | 0.02 | 0.01 | 0.01 | 0.01 |
| Cash from operations | €1.0m | −€1.0m | €3.0m | — | −€1.0m | — | €1.0m | — |
| Total assets | €10.1m | €8.8m | €10.2m | €10.2m | €8.3m | €8.3m | €10.1m | €10.1m |
| Cash and short-term investments | €2.5m | €7.0m | €8.3m | €8.3m | €6.0m | €6.6m | €3.2m | €8.1m |
| Debt | €277,997 | €258,828 | €337,979 | — | €305,377 | €68,677 | €360,550 | — |
| Shareholders' equity | €6.3m | €6.6m | €6.6m | €6.6m | €6.6m | €6.6m | €6.5m | €6.5m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.2% | 3.9% | -10.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -0.6% | -8.5% | -5.7% | -4.3% |
| Net margin | 0.9% | -8.2% | -5.9% | -5.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 175.2 | 34.9 | 22.6 | -1.8 | 9.5 | -4.9 | -4.7 | -7.8 | 4.7 | -4.4 |
| Price to sales | 0.5 | 0.6 | 0.5 | 0.7 | 0.7 | 0.5 | 0.5 | 0.4 | 0.3 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 23 May 2012.
| FY2012 | FY2010 | FY2009 | FY2008 | FY2007 | FY2006 | |
|---|---|---|---|---|---|---|
| Paid in the year | 0.30 | 0.005 | 0.005 | 0.005 | 0.315 | 0.10 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.