R 
0.28
0.00%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 3.48bn
FY2016FY2025
Net income
THB 11.6m
FY2016FY2025
Free cash flow
THB 287.6m
FY2016FY2025
Shareholders' equity
THB 1.35bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 3.48bn | THB 3.61bn | THB 3.14bn | THB 2.04bn | THB 2.47bn | THB 2.84bn | THB 2.34bn | THB 1.87bn | THB 2.45bn | THB 2.56bn |
| Gross profit | THB 257.1m | THB 502.5m | THB 420.8m | −THB 77.9m | THB 316.3m | THB 589.4m | THB 417.9m | THB 174.4m | THB 218.3m | THB 264.1m |
| Operating income | THB 171.1m | THB 269.2m | THB 200.9m | −THB 303.8m | THB 97.3m | THB 360.2m | THB 216.2m | −THB 41.8m | THB 78.8m | THB 52.2m |
| Net income | THB 11.6m | THB 71.1m | THB 40.4m | −THB 312.2m | THB 41.6m | THB 238.1m | THB 130.7m | −THB 65.2m | THB 52.7m | THB 53.9m |
| Diluted earnings per share | 0.01 | 0.05 | 0.04 | -0.27 | 0.03 | 0.22 | 0.12 | -0.04 | 0.04 | 0.04 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 5.59bn | THB 6.17bn | THB 5.74bn | THB 4.52bn | THB 3.92bn | THB 4.05bn | THB 3.73bn | THB 3.00bn | THB 2.52bn | THB 2.07bn |
| Cash and short-term investments | THB 127.2m | THB 244.9m | THB 33.0m | THB 114.0m | THB 71.6m | THB 353.4m | THB 52.2m | THB 36.7m | THB 14.9m | THB 68.3m |
| Total liabilities | THB 4.24bn | THB 4.85bn | THB 4.67bn | THB 3.49bn | THB 2.58bn | THB 2.66bn | THB 3.14bn | THB 2.54bn | THB 1.99bn | THB 1.60bn |
| Debt | THB 2.44bn | THB 2.85bn | THB 2.63bn | THB 1.92bn | THB 1.25bn | THB 1.11bn | THB 1.44bn | THB 1.03bn | THB 581.8m | THB 388.8m |
| Shareholders' equity | THB 1.35bn | THB 1.32bn | THB 1.07bn | THB 1.03bn | THB 1.34bn | THB 1.39bn | THB 587.4m | THB 456.7m | THB 530.0m | THB 476.1m |
| Shares outstanding | 1,477m | 1,477m | 1,146m | 1,144m | 1,266m | 1,100m | 1,100m | 1,477m | 1,477m | 1,477m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 366.7m | −THB 3.9m | −THB 323.6m | −THB 190.0m | −THB 161.8m | THB 205.8m | −THB 104.2m | THB 58.1m | −THB 1.2m | THB 437.6m |
| Capital spending | −THB 79.1m | −THB 99.5m | −THB 141.2m | −THB 84.3m | −THB 32.1m | −THB 28.3m | −THB 134.6m | −THB 237.8m | −THB 493.9m | −THB 214.5m |
| Free cash flow | THB 287.6m | −THB 103.4m | −THB 464.7m | −THB 274.3m | −THB 193.9m | THB 177.5m | −THB 238.8m | −THB 179.6m | −THB 495.1m | THB 223.0m |
| Dividends paid | — | — | — | −THB 15.4m | −THB 93.5m | −THB 93.5m | −THB 93.5m | −THB 8.0m | −THB 14.0m | −THB 218.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 921.7m | THB 921.4m | THB 934.0m | THB 992.7m | THB 853.6m | THB 696.0m | THB 964.2m | THB 804.3m |
| Gross profit | THB 123.3m | THB 107.9m | THB 180.4m | THB 159.0m | THB 113.1m | −THB 28.4m | THB 128.8m | THB 101.0m |
| Operating income | THB 64.4m | THB 31.3m | THB 106.4m | THB 102.9m | THB 63.3m | −THB 85.4m | THB 67.9m | THB 50.5m |
| Net income | THB 25.2m | THB 1.0m | THB 53.9m | THB 46.6m | THB 13.2m | −THB 102.1m | THB 12.2m | THB 5.1m |
| Diluted earnings per share | 0.02 | 0.00 | 0.04 | 0.03 | 0.01 | -0.07 | 0.01 | 0.00 |
| Cash from operations | THB 27.0m | THB 88.0m | THB 315.0m | THB 185.0m | THB 68.0m | −THB 73.0m | THB 135.0m | −THB 60.0m |
| Capital spending | −THB 9.0m | −THB 25.0m | −THB 26.0m | −THB 18.0m | −THB 13.0m | −THB 20.0m | −THB 16.0m | −THB 33.0m |
| Free cash flow | THB 18.0m | THB 63.0m | THB 289.0m | THB 167.0m | THB 55.0m | −THB 93.0m | THB 119.0m | −THB 93.0m |
| Total assets | THB 6.12bn | THB 5.94bn | THB 5.59bn | THB 5.79bn | THB 5.90bn | THB 6.04bn | THB 6.17bn | THB 6.18bn |
| Cash and short-term investments | THB 22.6m | THB 46.3m | THB 127.2m | THB 19.7m | THB 25.3m | THB 40.2m | THB 244.9m | THB 18.7m |
| Debt | THB 2.29bn | THB 2.23bn | THB 2.48bn | THB 2.56bn | THB 2.67bn | THB 2.68bn | THB 2.76bn | THB 2.74bn |
| Shareholders' equity | THB 1.38bn | THB 1.35bn | THB 1.35bn | THB 1.28bn | THB 1.23bn | THB 1.22bn | THB 1.32bn | THB 1.25bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 19.4% | 4.1% | — |
| Operating income | — | -13.8% | — |
| Net income | — | -45.4% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 10.7% | 9.0% | 11.4% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Price to earnings | 34.5 | 7.9 | 22.1 | -5.1 | 65.1 | 8.9 |
| Price to sales | 0.1 | 0.2 | 0.3 | 0.8 | 1.1 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 11 Mar 2022.
| FY2022 | FY2021 | |
|---|---|---|
| Paid in the year | 0.014 | 0.085 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.